[PTT] YoY Cumulative Quarter Result on 31-Dec-2007 [#2]

Stock
[PTT] PTT SYNERGY GROUP BERHAD
Announcement Date
27-Feb-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
31-Dec-2007 [#2]
Profit Trend
QoQ- -79.91%
YoY- -16.18%
Quarter Report
Latest QR
Upcoming QR
PTT's Result
PTT's Financial Summary
View:
Show?
Cumulative Result
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Revenue 16,594 27,731 25,850 13,335 17,036 22,476 49,922 -16.76%
PBT 1,034 4,542 1,835 -180 169 898 -1,118 -
Tax -522 -1,007 -590 -270 -357 -335 -901 -8.69%
NP 512 3,535 1,245 -450 -188 563 -2,019 -
-
NP to SH 70 3,279 919 -761 -655 175 -2,019 -
-
Tax Rate 50.48% 22.17% 32.15% - 211.24% 37.31% - -
Total Cost 16,082 24,196 24,605 13,785 17,224 21,913 51,941 -17.74%
-
Net Worth 37,722 36,788 33,163 32,042 33,149 38,977 13,193 19.12%
Dividend
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Net Worth 37,722 36,788 33,163 32,042 33,149 38,977 13,193 19.12%
NOSH 38,888 39,987 39,956 40,052 39,939 39,772 39,980 -0.46%
Ratio Analysis
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
NP Margin 3.09% 12.75% 4.82% -3.37% -1.10% 2.50% -4.04% -
ROE 0.19% 8.91% 2.77% -2.38% -1.98% 0.45% -15.30% -
Per Share
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 42.67 69.35 64.70 33.29 42.66 56.51 124.87 -16.37%
EPS 0.18 8.20 2.30 -1.90 -1.64 0.44 -5.05 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.92 0.83 0.80 0.83 0.98 0.33 19.67%
Adjusted Per Share Value based on latest NOSH - 39,764
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
RPS 7.68 12.83 11.96 6.17 7.88 10.40 23.10 -16.76%
EPS 0.03 1.52 0.43 -0.35 -0.30 0.08 -0.93 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1746 0.1703 0.1535 0.1483 0.1534 0.1804 0.0611 19.11%
Price Multiplier on Financial Quarter End Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 -
Price 0.26 0.22 0.13 0.29 0.37 0.32 0.71 -
P/RPS 0.61 0.32 0.20 0.87 0.87 0.57 0.57 1.13%
P/EPS 144.44 2.68 5.65 -15.26 -22.56 72.73 -14.06 -
EY 0.69 37.27 17.69 -6.55 -4.43 1.38 -7.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.24 0.16 0.36 0.45 0.33 2.15 -29.22%
Price Multiplier on Announcement Date
31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 CAGR
Date 27/01/11 08/02/10 25/02/09 27/02/08 27/02/07 24/02/06 25/02/05 -
Price 0.285 0.23 0.43 0.17 0.45 0.40 0.64 -
P/RPS 0.67 0.33 0.66 0.51 1.05 0.71 0.51 4.65%
P/EPS 158.33 2.80 18.70 -8.95 -27.44 90.91 -12.67 -
EY 0.63 35.65 5.35 -11.18 -3.64 1.10 -7.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.25 0.52 0.21 0.54 0.41 1.94 -27.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment