[YLI] YoY Cumulative Quarter Result on 30-Jun-2013 [#1]

Stock
[YLI] YLI HOLDINGS BHD
Announcement Date
29-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013 [#1]
Profit Trend
QoQ- 135.01%
YoY- 3626.09%
Quarter Report
Latest QR
Upcoming QR
YLI's Result
YLI's Financial Summary
View:
Show?
Cumulative Result
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Revenue 26,017 35,023 20,409 39,627 32,953 19,669 18,308 6.02%
PBT -607 -665 -1,109 1,158 149 -1,863 991 -
Tax 146 33 119 -192 45 7 -337 -
NP -461 -632 -990 966 194 -1,856 654 -
-
NP to SH 239 -289 -485 857 23 -876 637 -15.06%
-
Tax Rate - - - 16.58% -30.20% - 34.01% -
Total Cost 26,478 35,655 21,399 38,661 32,759 21,525 17,654 6.98%
-
Net Worth 154,036 157,917 151,438 150,713 178,249 153,546 184,637 -2.97%
Dividend
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Net Worth 154,036 157,917 151,438 150,713 178,249 153,546 184,637 -2.97%
NOSH 101,340 103,214 98,979 98,505 115,000 98,426 92,318 1.56%
Ratio Analysis
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
NP Margin -1.77% -1.80% -4.85% 2.44% 0.59% -9.44% 3.57% -
ROE 0.16% -0.18% -0.32% 0.57% 0.01% -0.57% 0.35% -
Per Share
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.67 33.93 20.62 40.23 28.65 19.98 19.83 4.39%
EPS 0.24 -0.28 -0.49 0.87 0.02 -0.89 0.69 -16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.52 1.53 1.53 1.53 1.55 1.56 2.00 -4.46%
Adjusted Per Share Value based on latest NOSH - 98,505
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
RPS 25.28 34.04 19.83 38.51 32.02 19.11 17.79 6.02%
EPS 0.23 -0.28 -0.47 0.83 0.02 -0.85 0.62 -15.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4969 1.5346 1.4717 1.4646 1.7322 1.4922 1.7943 -2.97%
Price Multiplier on Financial Quarter End Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 -
Price 0.51 0.73 1.03 0.32 0.37 0.37 0.63 -
P/RPS 1.99 2.15 5.00 0.80 1.29 1.85 3.18 -7.50%
P/EPS 216.25 -260.71 -210.20 36.78 1,850.00 -41.57 91.30 15.44%
EY 0.46 -0.38 -0.48 2.72 0.05 -2.41 1.10 -13.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.48 0.67 0.21 0.24 0.24 0.32 1.01%
Price Multiplier on Announcement Date
30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 CAGR
Date 30/08/16 27/08/15 28/08/14 29/08/13 29/08/12 25/08/11 26/08/10 -
Price 0.46 0.60 0.77 0.55 0.35 0.37 0.63 -
P/RPS 1.79 1.77 3.73 1.37 1.22 1.85 3.18 -9.12%
P/EPS 195.05 -214.29 -157.14 63.22 1,750.00 -41.57 91.30 13.47%
EY 0.51 -0.47 -0.64 1.58 0.06 -2.41 1.10 -12.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.39 0.50 0.36 0.23 0.24 0.32 -1.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment