[ASTEEL] YoY Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[ASTEEL] ASTEEL GROUP BERHAD
Announcement Date
08-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- -34.69%
YoY- 116.18%
Quarter Report
Latest QR
Upcoming QR
ASTEEL's Result
ASTEEL's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 117,458 72,035 121,378 98,451 77,245 62,390 68,770 9.32%
PBT 7,960 -6,881 6,611 1,372 -5,520 2,432 5,899 5.11%
Tax -2,053 20 -1,657 -345 1,102 -686 -2,129 -0.60%
NP 5,907 -6,861 4,954 1,027 -4,418 1,746 3,770 7.76%
-
NP to SH 5,161 -6,214 4,413 736 -4,548 1,683 3,770 5.37%
-
Tax Rate 25.79% - 25.06% 25.15% - 28.21% 36.09% -
Total Cost 111,551 78,896 116,424 97,424 81,663 60,644 65,000 9.41%
-
Net Worth 160,303 138,740 128,413 101,607 95,781 102,921 96,471 8.82%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 160,303 138,740 128,413 101,607 95,781 102,921 96,471 8.82%
NOSH 195,492 195,408 65,184 65,132 65,157 64,730 63,468 20.61%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin 5.03% -9.52% 4.08% 1.04% -5.72% 2.80% 5.48% -
ROE 3.22% -4.48% 3.44% 0.72% -4.75% 1.64% 3.91% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 60.08 36.86 186.21 151.15 118.55 96.38 108.35 -9.35%
EPS 2.64 -3.18 6.77 1.13 -6.98 2.60 5.94 -12.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.82 0.71 1.97 1.56 1.47 1.59 1.52 -9.77%
Adjusted Per Share Value based on latest NOSH - 65,132
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 24.22 14.86 25.03 20.30 15.93 12.87 14.18 9.32%
EPS 1.06 -1.28 0.91 0.15 -0.94 0.35 0.78 5.24%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3306 0.2861 0.2648 0.2096 0.1975 0.2123 0.199 8.82%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.54 0.30 0.50 0.44 0.41 0.68 0.85 -
P/RPS 0.90 0.81 0.27 0.29 0.35 0.71 0.78 2.41%
P/EPS 20.45 -9.43 7.39 38.94 -5.87 26.15 14.31 6.12%
EY 4.89 -10.60 13.54 2.57 -17.02 3.82 6.99 -5.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.42 0.25 0.28 0.28 0.43 0.56 2.77%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 14/05/10 08/05/09 09/05/08 08/05/07 05/05/06 20/04/05 23/04/04 -
Price 0.54 0.41 0.56 0.43 0.42 0.67 0.84 -
P/RPS 0.90 1.11 0.30 0.28 0.35 0.70 0.78 2.41%
P/EPS 20.45 -12.89 8.27 38.05 -6.02 25.77 14.14 6.33%
EY 4.89 -7.76 12.09 2.63 -16.62 3.88 7.07 -5.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.66 0.58 0.28 0.28 0.29 0.42 0.55 3.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment