[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2006 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
25-Apr-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
31-Mar-2006 [#1]
Profit Trend
QoQ- -70.42%
YoY- 17.54%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Revenue 38,071 73,283 67,207 82,676 74,234 76,097 79,465 -11.53%
PBT 1,856 8,938 10,133 8,241 6,154 7,353 5,854 -17.40%
Tax -1,652 -1,800 -3,500 -1,171 -139 -671 -341 30.04%
NP 204 7,138 6,633 7,070 6,015 6,682 5,513 -42.24%
-
NP to SH 204 7,138 6,633 7,070 6,015 6,682 5,513 -42.24%
-
Tax Rate 89.01% 20.14% 34.54% 14.21% 2.26% 9.13% 5.83% -
Total Cost 37,867 66,145 60,574 75,606 68,219 69,415 73,952 -10.54%
-
Net Worth 214,199 224,714 221,100 222,574 209,217 199,746 163,348 4.61%
Dividend
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Div 5,100 5,287 - - - 3,566 - -
Div Payout % 2,500.00% 74.07% - - - 53.38% - -
Equity
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Net Worth 214,199 224,714 221,100 222,574 209,217 199,746 163,348 4.61%
NOSH 255,000 1,321,851 1,300,588 1,309,259 1,307,608 118,896 113,436 14.44%
Ratio Analysis
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
NP Margin 0.54% 9.74% 9.87% 8.55% 8.10% 8.78% 6.94% -
ROE 0.10% 3.18% 3.00% 3.18% 2.88% 3.35% 3.38% -
Per Share
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 14.93 5.54 5.17 6.31 5.68 64.00 70.05 -22.69%
EPS 0.08 0.54 0.51 0.54 0.46 5.62 4.86 -49.53%
DPS 2.00 0.40 0.00 0.00 0.00 3.00 0.00 -
NAPS 0.84 0.17 0.17 0.17 0.16 1.68 1.44 -8.58%
Adjusted Per Share Value based on latest NOSH - 1,309,259
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
RPS 5.64 10.86 9.96 12.25 11.00 11.28 11.78 -11.54%
EPS 0.03 1.06 0.98 1.05 0.89 0.99 0.82 -42.35%
DPS 0.76 0.78 0.00 0.00 0.00 0.53 0.00 -
NAPS 0.3174 0.333 0.3277 0.3298 0.31 0.296 0.2421 4.61%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 31/03/03 -
Price 0.49 1.05 1.62 1.55 1.95 3.50 2.14 -
P/RPS 3.28 18.94 31.35 24.55 34.35 5.47 3.05 1.21%
P/EPS 612.50 194.44 317.65 287.04 423.91 62.28 44.03 55.01%
EY 0.16 0.51 0.31 0.35 0.24 1.61 2.27 -35.70%
DY 4.08 0.38 0.00 0.00 0.00 0.86 0.00 -
P/NAPS 0.58 6.18 9.53 9.12 12.19 2.08 1.49 -14.53%
Price Multiplier on Announcement Date
31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 31/03/03 CAGR
Date 28/04/09 29/04/08 24/04/07 25/04/06 26/04/05 26/04/04 30/04/03 -
Price 0.68 1.12 1.62 1.70 2.00 3.62 2.16 -
P/RPS 4.55 20.20 31.35 26.92 35.23 5.66 3.08 6.71%
P/EPS 850.00 207.41 317.65 314.81 434.78 64.41 44.44 63.46%
EY 0.12 0.48 0.31 0.32 0.23 1.55 2.25 -38.62%
DY 2.94 0.36 0.00 0.00 0.00 0.83 0.00 -
P/NAPS 0.81 6.59 9.53 10.00 12.50 2.15 1.50 -9.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment