[GTRONIC] YoY Cumulative Quarter Result on 31-Mar-2009 [#1]

Stock
[GTRONIC] GLOBETRONICS TECHNOLOGY BHD
Announcement Date
28-Apr-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Mar-2009 [#1]
Profit Trend
QoQ- -99.06%
YoY- -97.14%
Quarter Report
Latest QR
Upcoming QR
GTRONIC's Result
GTRONIC's Financial Summary
View:
Show?
Cumulative Result
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Revenue 56,794 67,085 60,203 38,071 73,283 67,207 82,676 -6.06%
PBT 7,395 7,479 7,005 1,856 8,938 10,133 8,241 -1.78%
Tax -1,199 -1,054 -855 -1,652 -1,800 -3,500 -1,171 0.39%
NP 6,196 6,425 6,150 204 7,138 6,633 7,070 -2.17%
-
NP to SH 6,196 6,425 6,150 204 7,138 6,633 7,070 -2.17%
-
Tax Rate 16.21% 14.09% 12.21% 89.01% 20.14% 34.54% 14.21% -
Total Cost 50,598 60,660 54,053 37,867 66,145 60,574 75,606 -6.46%
-
Net Worth 246,767 246,911 226,995 214,199 224,714 221,100 222,574 1.73%
Dividend
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Div 5,364 5,309 7,918 5,100 5,287 - - -
Div Payout % 86.58% 82.64% 128.76% 2,500.00% 74.07% - - -
Equity
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Net Worth 246,767 246,911 226,995 214,199 224,714 221,100 222,574 1.73%
NOSH 268,225 265,495 263,948 255,000 1,321,851 1,300,588 1,309,259 -23.20%
Ratio Analysis
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
NP Margin 10.91% 9.58% 10.22% 0.54% 9.74% 9.87% 8.55% -
ROE 2.51% 2.60% 2.71% 0.10% 3.18% 3.00% 3.18% -
Per Share
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 21.17 25.27 22.81 14.93 5.54 5.17 6.31 22.33%
EPS 2.31 2.42 2.33 0.08 0.54 0.51 0.54 27.38%
DPS 2.00 2.00 3.00 2.00 0.40 0.00 0.00 -
NAPS 0.92 0.93 0.86 0.84 0.17 0.17 0.17 32.46%
Adjusted Per Share Value based on latest NOSH - 255,000
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
RPS 8.41 9.93 8.91 5.64 10.85 9.95 12.24 -6.05%
EPS 0.92 0.95 0.91 0.03 1.06 0.98 1.05 -2.17%
DPS 0.79 0.79 1.17 0.76 0.78 0.00 0.00 -
NAPS 0.3654 0.3656 0.3361 0.3172 0.3327 0.3274 0.3296 1.73%
Price Multiplier on Financial Quarter End Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 30/03/12 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 -
Price 1.11 1.09 1.39 0.49 1.05 1.62 1.55 -
P/RPS 5.24 4.31 6.09 3.28 18.94 31.35 24.55 -22.67%
P/EPS 48.05 45.04 59.66 612.50 194.44 317.65 287.04 -25.74%
EY 2.08 2.22 1.68 0.16 0.51 0.31 0.35 34.54%
DY 1.80 1.83 2.16 4.08 0.38 0.00 0.00 -
P/NAPS 1.21 1.17 1.62 0.58 6.18 9.53 9.12 -28.56%
Price Multiplier on Announcement Date
31/03/12 31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 CAGR
Date 24/04/12 26/04/11 27/04/10 28/04/09 29/04/08 24/04/07 25/04/06 -
Price 1.17 1.14 1.65 0.68 1.12 1.62 1.70 -
P/RPS 5.53 4.51 7.23 4.55 20.20 31.35 26.92 -23.16%
P/EPS 50.65 47.11 70.82 850.00 207.41 317.65 314.81 -26.23%
EY 1.97 2.12 1.41 0.12 0.48 0.31 0.32 35.34%
DY 1.71 1.75 1.82 2.94 0.36 0.00 0.00 -
P/NAPS 1.27 1.23 1.92 0.81 6.59 9.53 10.00 -29.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment