[PETONE] YoY Cumulative Quarter Result on 30-Sep-2009 [#1]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
25-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2010
Quarter
30-Sep-2009 [#1]
Profit Trend
QoQ- 92.37%
YoY-0.0%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 3,375 8,346 7,636 7,240 13,386 12,360 24,851 -28.28%
PBT -6,697 5,944 -1,582 82 -108 -801 1,277 -
Tax 773 -1,534 1,140 -289 -271 -86 -97 -
NP -5,924 4,410 -442 -207 -379 -887 1,180 -
-
NP to SH -5,924 4,410 -68 -379 -379 -887 1,180 -
-
Tax Rate - 25.81% - 352.44% - - 7.60% -
Total Cost 9,299 3,936 8,078 7,447 13,765 13,247 23,671 -14.40%
-
Net Worth -16,964 30,245 41,303 114,449 64,126 75,912 76,977 -
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth -16,964 30,245 41,303 114,449 64,126 75,912 76,977 -
NOSH 50,806 50,806 45,333 84,222 42,111 42,037 41,992 3.22%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin -175.53% 52.84% -5.79% -2.86% -2.83% -7.18% 4.75% -
ROE 0.00% 14.58% -0.16% -0.33% -0.59% -1.17% 1.53% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.64 16.43 16.84 8.60 31.79 29.40 59.18 -30.52%
EPS -11.66 8.68 -0.15 -0.82 -0.90 -2.11 2.81 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3339 0.5953 0.9111 1.3589 1.5228 1.8058 1.8331 -
Adjusted Per Share Value based on latest NOSH - 84,222
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 6.64 16.43 15.03 14.25 26.35 24.33 48.91 -28.28%
EPS -11.66 8.68 -0.13 -0.75 -0.75 -1.75 2.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3339 0.5953 0.813 2.2527 1.2622 1.4942 1.5152 -
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.18 1.17 1.22 1.45 1.20 0.74 0.62 -
P/RPS 2.71 7.12 7.24 16.87 3.78 2.52 1.05 17.10%
P/EPS -1.54 13.48 -813.33 -322.22 -133.33 -35.07 22.06 -
EY -64.78 7.42 -0.12 -0.31 -0.75 -2.85 4.53 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.97 1.34 1.07 0.79 0.41 0.34 -
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 30/11/12 02/07/12 30/11/10 25/11/09 28/11/08 30/11/07 15/11/06 -
Price 0.17 0.69 1.14 1.32 1.26 0.63 0.68 -
P/RPS 2.56 4.20 6.77 15.36 3.96 2.14 1.15 14.25%
P/EPS -1.46 7.95 -760.00 -293.33 -140.00 -29.86 24.20 -
EY -68.59 12.58 -0.13 -0.34 -0.71 -3.35 4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.16 1.25 0.97 0.83 0.35 0.37 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment