[PETONE] YoY Cumulative Quarter Result on 31-Mar-2013 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -170.97%
YoY- -1333.43%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
Cumulative Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 7,181 9,819 2,114 16,059 23,388 22,720 21,538 -16.71%
PBT 2,094 4,211 -6,218 -36,547 3,789 -12,345 733 19.09%
Tax -10 -16 24 5,366 -1,261 811 -99 -31.73%
NP 2,084 4,195 -6,194 -31,181 2,528 -11,534 634 21.91%
-
NP to SH 2,084 4,195 -6,194 -31,181 2,528 -11,160 12 136.01%
-
Tax Rate 0.48% 0.38% - - 33.28% - 13.51% -
Total Cost 5,097 5,624 8,308 47,240 20,860 34,254 20,904 -20.94%
-
Net Worth -100,105 -97,911 -91,215 -46,471 28,247 34,098 1,197 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth -100,105 -97,911 -91,215 -46,471 28,247 34,098 1,197 -
NOSH 50,804 50,804 50,804 50,804 50,804 48,712 875 96.65%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 29.02% 42.72% -293.00% -194.17% 10.81% -50.77% 2.94% -
ROE 0.00% 0.00% 0.00% 0.00% 8.95% -32.73% 1.00% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.13 19.33 4.16 31.61 46.03 46.64 2,458.92 -57.64%
EPS 4.10 8.26 -12.19 -61.37 4.98 -22.91 1.37 20.02%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9704 -1.9272 -1.7954 -0.9147 0.556 0.70 1.3673 -
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 14.13 19.33 4.16 31.61 46.03 44.72 42.39 -16.71%
EPS 4.10 8.26 -12.19 -61.37 4.98 -21.97 0.02 142.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9704 -1.9272 -1.7954 -0.9147 0.556 0.6712 0.0236 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.055 0.055 0.055 0.145 0.90 1.40 1.33 -
P/RPS 0.39 0.28 1.32 0.46 1.96 3.00 0.05 40.78%
P/EPS 1.34 0.67 -0.45 -0.24 18.09 -6.11 97.08 -50.99%
EY 74.58 150.13 -221.67 -423.27 5.53 -16.36 1.03 104.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.62 2.00 0.97 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 07/05/15 29/05/14 31/05/13 02/07/12 31/05/11 31/05/10 -
Price 0.055 0.055 0.055 0.055 0.69 1.43 1.33 -
P/RPS 0.39 0.28 1.32 0.17 1.50 3.07 0.05 40.78%
P/EPS 1.34 0.67 -0.45 -0.09 13.87 -6.24 97.08 -50.99%
EY 74.58 150.13 -221.67 -1,115.89 7.21 -16.02 1.03 104.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.24 2.04 0.97 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment