[PETONE] YoY TTM Result on 31-Mar-2013 [#3]

Stock
[PETONE] PETROL ONE RESOURCES BHD
Announcement Date
31-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Mar-2013 [#3]
Profit Trend
QoQ- -36.07%
YoY- -446.15%
Quarter Report
Latest QR
Upcoming QR
PETONE's Result
PETONE's Financial Summary
View:
Show?
TTM Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 9,173 13,109 2,114 23,596 31,209 32,169 38,331 -21.18%
PBT 2,632 4,248 -8,477 -66,629 -21,924 -15,524 -2,693 -
Tax -13 -36 24 -4,185 8,958 -187 3,090 -
NP 2,619 4,212 -8,453 -70,814 -12,966 -15,711 397 36.90%
-
NP to SH 2,619 4,212 -8,453 -70,814 -12,966 -13,871 495 31.97%
-
Tax Rate 0.49% 0.85% - - - - - -
Total Cost 6,554 8,897 10,567 94,410 44,175 47,880 37,934 -25.35%
-
Net Worth -100,105 -97,911 -91,119 -46,476 28,237 33,853 19,310 -
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth -100,105 -97,911 -91,119 -46,476 28,237 33,853 19,310 -
NOSH 50,804 50,804 50,804 50,804 50,804 48,362 19,310 17.47%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 28.55% 32.13% -399.86% -300.11% -41.55% -48.84% 1.04% -
ROE 0.00% 0.00% 0.00% 0.00% -45.92% -40.97% 2.56% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 18.06 25.80 4.17 46.44 61.45 66.52 198.50 -32.91%
EPS 5.16 8.29 -16.66 -139.37 -25.53 -28.68 2.56 12.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9704 -1.9272 -1.7954 -0.9147 0.556 0.70 1.00 -
Adjusted Per Share Value based on latest NOSH - 50,804
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 18.06 25.80 4.16 46.44 61.43 63.32 75.45 -21.18%
EPS 5.16 8.29 -16.64 -139.38 -25.52 -27.30 0.97 32.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.9704 -1.9272 -1.7935 -0.9148 0.5558 0.6664 0.3801 -
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 0.055 0.055 0.055 0.145 0.90 1.40 1.33 -
P/RPS 0.30 0.21 1.32 0.31 1.46 2.10 0.67 -12.52%
P/EPS 1.07 0.66 -0.33 -0.10 -3.53 -4.88 51.88 -47.60%
EY 93.73 150.74 -302.83 -961.16 -28.37 -20.49 1.93 90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.62 2.00 1.33 -
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 26/05/16 07/05/15 - 31/05/13 02/07/12 31/05/11 31/05/10 -
Price 0.055 0.055 0.00 0.055 0.69 1.43 1.33 -
P/RPS 0.30 0.21 0.00 0.12 1.12 2.15 0.67 -12.52%
P/EPS 1.07 0.66 0.00 -0.04 -2.70 -4.99 51.88 -47.60%
EY 93.73 150.74 0.00 -2,533.96 -37.00 -20.06 1.93 90.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.24 2.04 1.33 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment