[PATIMAS] YoY Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[PATIMAS] PATIMAS COMPUTERS BHD
Announcement Date
01-Sep-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- -78.31%
YoY- -10.0%
Quarter Report
Latest QR
Upcoming QR
PATIMAS's Result
PATIMAS's Financial Summary
View:
Show?
Cumulative Result
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Revenue 5,814 18,520 114,199 79,091 76,102 87,587 139,532 -39.82%
PBT -9,706 -13,506 -9,794 -4,340 -4,170 -3,089 -1,662 32.57%
Tax 683 0 -70 -91 0 -405 -956 -
NP -9,023 -13,506 -9,864 -4,431 -4,170 -3,494 -2,618 21.86%
-
NP to SH -9,028 -13,446 -9,864 -4,431 -4,028 -2,942 -1,593 31.94%
-
Tax Rate - - - - - - - -
Total Cost 14,837 32,026 124,063 83,522 80,272 91,081 142,150 -30.31%
-
Net Worth 58,514 -24,747 75,297 97,632 104,429 105,610 121,371 -11.00%
Dividend
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Net Worth 58,514 -24,747 75,297 97,632 104,429 105,610 121,371 -11.00%
NOSH 835,925 824,907 752,977 751,016 745,925 754,359 758,571 1.56%
Ratio Analysis
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
NP Margin -155.19% -72.93% -8.64% -5.60% -5.48% -3.99% -1.88% -
ROE -15.43% 0.00% -13.10% -4.54% -3.86% -2.79% -1.31% -
Per Share
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.70 2.25 15.17 10.53 10.20 11.61 18.39 -40.68%
EPS -1.08 -1.63 -1.31 -0.59 -0.54 -0.39 -0.21 29.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.07 -0.03 0.10 0.13 0.14 0.14 0.16 -12.37%
Adjusted Per Share Value based on latest NOSH - 748,461
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
RPS 0.92 2.94 18.13 12.55 12.08 13.90 22.15 -39.85%
EPS -1.43 -2.13 -1.57 -0.70 -0.64 -0.47 -0.25 32.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0929 -0.0393 0.1195 0.155 0.1658 0.1676 0.1927 -11.00%
Price Multiplier on Financial Quarter End Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 30/09/13 28/09/12 30/09/11 30/06/10 30/06/09 30/06/08 29/06/07 -
Price 0.04 0.03 0.06 0.06 0.09 0.08 0.14 -
P/RPS 5.75 1.34 0.00 0.57 0.88 0.69 0.76 38.18%
P/EPS -3.70 -1.84 0.00 -10.17 -16.67 -20.51 -66.67 -37.00%
EY -27.00 -54.33 0.00 -9.83 -6.00 -4.88 -1.50 58.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.57 0.00 0.00 0.46 0.64 0.57 0.88 -6.70%
Price Multiplier on Announcement Date
30/09/13 30/09/12 30/09/11 30/06/10 30/06/09 30/06/08 30/06/07 CAGR
Date 28/11/13 30/11/12 30/11/11 01/09/10 27/08/09 26/08/08 27/08/07 -
Price 0.01 0.03 0.06 0.06 0.09 0.08 0.11 -
P/RPS 1.44 1.34 0.00 0.57 0.88 0.69 0.60 15.01%
P/EPS -0.93 -1.84 0.00 -10.17 -16.67 -20.51 -52.38 -47.49%
EY -108.00 -54.33 0.00 -9.83 -6.00 -4.88 -1.91 90.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.00 0.00 0.46 0.64 0.57 0.69 -22.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment