[AUTOAIR] YoY Cumulative Quarter Result on 31-Mar-2007 [#3]

Stock
[AUTOAIR] AUTOAIR HOLDINGS BHD
Announcement Date
21-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Mar-2007 [#3]
Profit Trend
QoQ- -25.59%
YoY- -2113.25%
Quarter Report
Latest QR
Upcoming QR
AUTOAIR's Result
AUTOAIR's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Revenue 13,276 15,729 23,917 20,134 26,587 31,704 21,924 -8.01%
PBT -3,617 -5,352 -1,468 -3,842 170 1,475 -1,254 19.29%
Tax 56 -85 160 500 -4 -433 -124 -
NP -3,561 -5,437 -1,308 -3,342 166 1,042 -1,378 17.13%
-
NP to SH -3,561 -5,437 -1,308 -3,342 166 1,042 -1,378 17.13%
-
Tax Rate - - - - 2.35% 29.36% - -
Total Cost 16,837 21,166 25,225 23,476 26,421 30,662 23,302 -5.26%
-
Net Worth 29,894 35,954 41,419 44,413 44,820 46,604 44,906 -6.55%
Dividend
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Net Worth 29,894 35,954 41,419 44,413 44,820 46,604 44,906 -6.55%
NOSH 43,962 43,846 43,600 43,973 41,499 43,966 44,025 -0.02%
Ratio Analysis
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
NP Margin -26.82% -34.57% -5.47% -16.60% 0.62% 3.29% -6.29% -
ROE -11.91% -15.12% -3.16% -7.52% 0.37% 2.24% -3.07% -
Per Share
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.20 35.87 54.86 45.79 64.07 72.11 49.80 -7.99%
EPS -8.10 -12.40 -3.00 -7.60 0.40 2.37 -3.13 17.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.82 0.95 1.01 1.08 1.06 1.02 -6.53%
Adjusted Per Share Value based on latest NOSH - 45,400
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
RPS 30.08 35.64 54.20 45.62 60.25 71.84 49.68 -8.01%
EPS -8.07 -12.32 -2.96 -7.57 0.38 2.36 -3.12 17.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6774 0.8147 0.9386 1.0064 1.0156 1.0561 1.0176 -6.55%
Price Multiplier on Financial Quarter End Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 31/03/04 -
Price 0.30 0.29 0.50 0.39 0.35 0.59 0.94 -
P/RPS 0.99 0.81 0.91 0.85 0.55 0.82 1.89 -10.21%
P/EPS -3.70 -2.34 -16.67 -5.13 87.50 24.89 -30.03 -29.44%
EY -27.00 -42.76 -6.00 -19.49 1.14 4.02 -3.33 41.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.35 0.53 0.39 0.32 0.56 0.92 -11.56%
Price Multiplier on Announcement Date
31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 31/03/04 CAGR
Date 24/05/10 22/05/09 28/05/08 21/05/07 24/05/06 25/05/05 26/05/04 -
Price 0.50 0.45 0.47 0.32 0.38 0.40 0.73 -
P/RPS 1.66 1.25 0.86 0.70 0.59 0.55 1.47 2.04%
P/EPS -6.17 -3.63 -15.67 -4.21 95.00 16.88 -23.32 -19.86%
EY -16.20 -27.56 -6.38 -23.75 1.05 5.92 -4.29 24.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.55 0.49 0.32 0.35 0.38 0.72 0.45%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment