[SCOMIES] YoY Cumulative Quarter Result on 31-Mar-2012

Stock
[SCOMIES] SCOMI ENERGY SERVICES BHD
Announcement Date
21-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012
Profit Trend
QoQ- 114.41%
YoY- 178.18%
Quarter Report
Latest QR
Upcoming QR
SCOMIES's Result
SCOMIES's Financial Summary
View:
Show?
Cumulative Result
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Revenue 124,891 613,763 90,811 390,821 -16.09%
PBT 2,902 -198,925 18,322 -110,067 -
Tax -2,590 -18,350 -1,295 -6,120 -12.38%
NP 312 -217,275 17,027 -116,187 -
-
NP to SH 508 -207,935 16,360 -113,533 -
-
Tax Rate 89.25% - 7.07% - -
Total Cost 124,579 831,038 73,784 507,008 -19.41%
-
Net Worth 515,156 491,740 528,215 527,560 -0.36%
Dividend
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Net Worth 515,156 491,740 528,215 527,560 -0.36%
NOSH 2,341,775 2,341,775 733,632 732,722 19.56%
Ratio Analysis
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
NP Margin 0.25% -35.40% 18.75% -29.73% -
ROE 0.10% -42.29% 3.10% -21.52% -
Per Share
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
RPS 5.33 26.21 12.38 53.34 -29.83%
EPS 0.02 -8.88 2.23 -15.49 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.22 0.21 0.72 0.72 -16.67%
Adjusted Per Share Value based on latest NOSH - 733,632
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
RPS 25.62 125.90 18.63 80.17 -16.09%
EPS 0.10 -42.65 3.36 -23.29 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.0567 1.0087 1.0835 1.0822 -0.36%
Price Multiplier on Financial Quarter End Date
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Date 29/06/18 30/03/18 30/03/12 30/12/11 -
Price 0.08 0.105 0.36 0.38 -
P/RPS 1.50 0.40 0.00 0.71 12.19%
P/EPS 368.76 -1.18 0.00 -2.45 -
EY 0.27 -84.57 0.00 -40.78 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.50 0.00 0.53 -5.77%
Price Multiplier on Announcement Date
30/06/18 31/03/18 31/03/12 31/12/11 CAGR
Date 24/08/18 31/05/18 21/05/12 29/02/12 -
Price 0.065 0.08 0.41 0.44 -
P/RPS 1.22 0.31 0.00 0.82 6.30%
P/EPS 299.62 -0.90 0.00 -2.84 -
EY 0.33 -111.00 0.00 -35.22 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.38 0.00 0.61 -10.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment