[AMTEK] YoY Cumulative Quarter Result on 30-Jun-2004 [#4]

Stock
[AMTEK] AMTEK HOLDINGS BHD
Announcement Date
30-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2004
Quarter
30-Jun-2004 [#4]
Profit Trend
QoQ- -142.92%
YoY- -262.34%
Quarter Report
Latest QR
Upcoming QR
AMTEK's Result
AMTEK's Financial Summary
View:
Show?
Cumulative Result
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Revenue 31,406 35,015 85,233 100,358 93,277 70,268 65,816 -11.59%
PBT -3,556 -8,770 -24,989 -27,134 -7,199 2,959 5,906 -
Tax -212 -489 -983 -270 -364 -1,365 -2,220 -32.38%
NP -3,768 -9,259 -25,972 -27,404 -7,563 1,594 3,686 -
-
NP to SH -3,625 -9,163 -25,972 -27,404 -7,563 1,594 3,686 -
-
Tax Rate - - - - - 46.13% 37.59% -
Total Cost 35,174 44,274 111,205 127,762 100,840 68,674 62,130 -9.04%
-
Net Worth 24,007 25,494 35,998 57,002 83,588 87,090 82,355 -18.56%
Dividend
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Net Worth 24,007 25,494 35,998 57,002 83,588 87,090 82,355 -18.56%
NOSH 50,015 49,989 49,998 50,001 39,994 39,949 39,978 3.80%
Ratio Analysis
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
NP Margin -12.00% -26.44% -30.47% -27.31% -8.11% 2.27% 5.60% -
ROE -15.10% -35.94% -72.15% -48.08% -9.05% 1.83% 4.48% -
Per Share
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 62.79 70.05 170.47 200.71 233.22 175.89 164.63 -14.83%
EPS -7.25 -18.33 -51.95 -54.81 -18.91 3.99 9.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.48 0.51 0.72 1.14 2.09 2.18 2.06 -21.54%
Adjusted Per Share Value based on latest NOSH - 50,000
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
RPS 62.81 70.03 170.47 200.72 186.56 140.54 131.64 -11.59%
EPS -7.25 -18.33 -51.95 -54.81 -15.13 3.19 7.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4802 0.5099 0.72 1.1401 1.6718 1.7419 1.6471 -18.56%
Price Multiplier on Financial Quarter End Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 -
Price 0.28 0.26 0.22 0.79 0.98 1.20 1.09 -
P/RPS 0.45 0.37 0.13 0.39 0.42 0.68 0.66 -6.18%
P/EPS -3.86 -1.42 -0.42 -1.44 -5.18 30.08 11.82 -
EY -25.89 -70.50 -236.12 -69.37 -19.30 3.33 8.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.51 0.31 0.69 0.47 0.55 0.53 1.51%
Price Multiplier on Announcement Date
30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 CAGR
Date 29/08/07 30/08/06 30/08/05 30/08/04 29/08/03 30/08/02 29/08/01 -
Price 0.20 0.24 0.31 1.03 1.13 1.08 1.50 -
P/RPS 0.32 0.34 0.18 0.51 0.48 0.61 0.91 -15.97%
P/EPS -2.76 -1.31 -0.60 -1.88 -5.98 27.07 16.27 -
EY -36.24 -76.38 -167.57 -53.21 -16.73 3.69 6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.47 0.43 0.90 0.54 0.50 0.73 -8.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment