[SEEHUP] YoY Cumulative Quarter Result on 30-Jun-2017 [#1]

Announcement Date
30-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
30-Jun-2017 [#1]
Profit Trend
QoQ- 26.49%
YoY- -164.71%
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 13,544 22,849 22,645 20,469 21,036 20,378 20,691 -6.81%
PBT -3,568 -1,231 -1,274 -506 -14 109 574 -
Tax -153 -82 -251 -25 -132 -252 -455 -16.59%
NP -3,721 -1,313 -1,525 -531 -146 -143 119 -
-
NP to SH -2,912 -1,041 -1,529 -630 -238 -155 -8 166.96%
-
Tax Rate - - - - - 231.19% 79.27% -
Total Cost 17,265 24,162 24,170 21,000 21,182 20,521 20,572 -2.87%
-
Net Worth 72,431 80,949 86,466 65,842 68,062 59,488 45,876 7.90%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 72,431 80,949 86,466 65,842 68,062 59,488 45,876 7.90%
NOSH 80,426 80,426 80,426 52,066 51,739 51,666 40,000 12.33%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -27.47% -5.75% -6.73% -2.59% -0.69% -0.70% 0.58% -
ROE -4.02% -1.29% -1.77% -0.96% -0.35% -0.26% -0.02% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.92 28.41 28.16 39.31 40.66 39.44 51.73 -16.97%
EPS -3.64 -1.29 -1.90 -1.21 -0.46 -0.30 -0.02 137.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.9048 1.0065 1.0751 1.2646 1.3155 1.1514 1.1469 -3.87%
Adjusted Per Share Value based on latest NOSH - 52,066
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 16.76 28.27 28.01 25.32 26.02 25.21 25.60 -6.81%
EPS -3.60 -1.29 -1.89 -0.78 -0.29 -0.19 -0.01 166.47%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8961 1.0014 1.0697 0.8146 0.842 0.7359 0.5675 7.90%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.82 0.85 1.21 1.04 1.12 1.08 0.92 -
P/RPS 4.85 2.99 4.30 2.65 2.75 2.74 1.78 18.16%
P/EPS -22.54 -65.67 -63.65 -85.95 -243.48 -360.00 -4,600.00 -58.75%
EY -4.44 -1.52 -1.57 -1.16 -0.41 -0.28 -0.02 145.86%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.84 1.13 0.82 0.85 0.94 0.80 2.16%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 28/08/20 29/08/19 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 -
Price 0.71 0.88 1.10 1.04 1.04 1.05 0.84 -
P/RPS 4.20 3.10 3.91 2.65 2.56 2.66 1.62 17.19%
P/EPS -19.52 -67.99 -57.86 -85.95 -226.09 -350.00 -4,200.00 -59.11%
EY -5.12 -1.47 -1.73 -1.16 -0.44 -0.29 -0.02 151.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.78 0.87 1.02 0.82 0.79 0.91 0.73 1.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment