[SEEHUP] YoY Cumulative Quarter Result on 30-Sep-2021 [#2]

Stock
[SEEHUP] SEE HUP CONSOLIDATED BHD
Announcement Date
29-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2022
Quarter
30-Sep-2021 [#2]
Profit Trend
QoQ- 1665.98%
YoY- 857.28%
Quarter Report
Latest QR
Upcoming QR
SEEHUP's Result
SEEHUP's Financial Summary
View:
Show?
Cumulative Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 58,364 68,353 44,627 31,400 47,344 48,796 45,508 4.23%
PBT -890 1,494 23,484 -3,881 -2,406 -2,499 247 -
Tax -494 -831 -313 -440 -189 -370 -24 65.50%
NP -1,384 663 23,171 -4,321 -2,595 -2,869 223 -
-
NP to SH -975 250 24,445 -3,228 -1,910 -2,479 -115 42.77%
-
Tax Rate - 55.62% 1.33% - - - 9.72% -
Total Cost 59,748 67,690 21,456 35,721 49,939 51,665 45,285 4.72%
-
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div 2,146 2,146 - - - - - -
Div Payout % 0.00% 858.46% - - - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 86,720 92,904 95,551 72,111 80,080 85,517 66,203 4.59%
NOSH 80,426 80,426 80,426 80,426 80,426 80,426 52,322 7.42%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin -2.37% 0.97% 51.92% -13.76% -5.48% -5.88% 0.49% -
ROE -1.12% 0.27% 25.58% -4.48% -2.39% -2.90% -0.17% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 73.43 85.99 55.75 39.22 58.87 60.67 87.59 -2.89%
EPS -1.23 0.31 30.54 -4.03 -2.37 -3.08 -0.22 33.20%
DPS 2.70 2.70 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.091 1.1688 1.1936 0.9008 0.9957 1.0633 1.2742 -2.55%
Adjusted Per Share Value based on latest NOSH - 80,426
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 72.20 84.56 55.21 38.85 58.57 60.37 56.30 4.23%
EPS -1.21 0.31 30.24 -3.99 -2.36 -3.07 -0.14 43.23%
DPS 2.66 2.66 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0728 1.1493 1.1821 0.8921 0.9907 1.0579 0.819 4.59%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 0.945 1.02 1.08 0.70 0.86 1.04 1.01 -
P/RPS 1.29 1.19 1.94 1.78 1.46 1.71 1.15 1.93%
P/EPS -77.04 324.31 3.54 -17.36 -36.21 -33.74 -456.32 -25.64%
EY -1.30 0.31 28.27 -5.76 -2.76 -2.96 -0.22 34.43%
DY 2.86 2.65 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.87 0.90 0.78 0.86 0.98 0.79 1.61%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 30/11/23 30/11/22 29/11/21 30/11/20 28/11/19 30/11/18 28/11/17 -
Price 0.90 1.09 1.32 0.90 0.90 0.98 0.99 -
P/RPS 1.23 1.27 2.37 2.29 1.53 1.62 1.13 1.42%
P/EPS -73.37 346.56 4.32 -22.32 -37.90 -31.79 -447.28 -26.00%
EY -1.36 0.29 23.13 -4.48 -2.64 -3.15 -0.22 35.45%
DY 3.00 2.48 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.93 1.11 1.00 0.90 0.92 0.78 0.83%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment