[AASIA] YoY Cumulative Quarter Result on 30-Jun-2014 [#2]

Stock
[AASIA] ASTRAL ASIA BHD
Announcement Date
26-Aug-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2014
Quarter
30-Jun-2014 [#2]
Profit Trend
QoQ- 139.7%
YoY- 220.97%
Quarter Report
Latest QR
Upcoming QR
AASIA's Result
AASIA's Financial Summary
View:
Show?
Cumulative Result
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Revenue 14,833 12,001 10,863 15,624 14,352 16,174 23,719 -7.51%
PBT 597 1,528 -2,663 4,468 1,576 5,023 12,349 -39.61%
Tax -1,623 -1,073 -462 -1,328 -1,532 -2,306 -3,400 -11.58%
NP -1,026 455 -3,125 3,140 44 2,717 8,949 -
-
NP to SH -2,128 105 -3,271 1,419 -1,173 681 4,973 -
-
Tax Rate 271.86% 70.22% - 29.72% 97.21% 45.91% 27.53% -
Total Cost 15,859 11,546 13,988 12,484 14,308 13,457 14,770 1.19%
-
Net Worth 202,219 203,209 202,035 159,336 152,753 151,898 122,234 8.74%
Dividend
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Div - - - 2,405 2,393 3,584 2,402 -
Div Payout % - - - 169.49% 0.00% 526.32% 48.31% -
Equity
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Net Worth 202,219 203,209 202,035 159,336 152,753 151,898 122,234 8.74%
NOSH 659,984 659,984 119,816 120,254 119,693 119,473 120,120 32.80%
Ratio Analysis
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
NP Margin -6.92% 3.79% -28.77% 20.10% 0.31% 16.80% 37.73% -
ROE -1.05% 0.05% -1.62% 0.89% -0.77% 0.45% 4.07% -
Per Share
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.25 1.82 9.07 12.99 11.99 13.54 19.75 -30.35%
EPS -0.32 0.02 -2.73 1.18 -0.98 0.57 4.14 -
DPS 0.00 0.00 0.00 2.00 2.00 3.00 2.00 -
NAPS 0.3064 0.3079 1.6862 1.325 1.2762 1.2714 1.0176 -18.11%
Adjusted Per Share Value based on latest NOSH - 119,855
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
RPS 2.25 1.82 1.65 2.37 2.17 2.45 3.59 -7.48%
EPS -0.32 0.02 -0.50 0.22 -0.18 0.10 0.75 -
DPS 0.00 0.00 0.00 0.36 0.36 0.54 0.36 -
NAPS 0.3064 0.3079 0.3061 0.2414 0.2315 0.2302 0.1852 8.74%
Price Multiplier on Financial Quarter End Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 -
Price 0.22 0.285 1.10 1.15 1.18 1.30 1.23 -
P/RPS 9.79 15.67 12.13 8.85 9.84 9.60 6.23 7.81%
P/EPS -68.23 1,791.39 -40.29 97.46 -120.41 228.07 29.71 -
EY -1.47 0.06 -2.48 1.03 -0.83 0.44 3.37 -
DY 0.00 0.00 0.00 1.74 1.69 2.31 1.63 -
P/NAPS 0.72 0.93 0.65 0.87 0.92 1.02 1.21 -8.28%
Price Multiplier on Announcement Date
30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 CAGR
Date 29/08/17 18/08/16 27/08/15 26/08/14 30/08/13 24/08/12 26/08/11 -
Price 0.20 0.23 1.00 1.13 1.21 1.20 1.22 -
P/RPS 8.90 12.65 11.03 8.70 10.09 8.86 6.18 6.26%
P/EPS -62.03 1,445.68 -36.63 95.76 -123.47 210.53 29.47 -
EY -1.61 0.07 -2.73 1.04 -0.81 0.47 3.39 -
DY 0.00 0.00 0.00 1.77 1.65 2.50 1.64 -
P/NAPS 0.65 0.75 0.59 0.85 0.95 0.94 1.20 -9.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment