[PLB] YoY Cumulative Quarter Result on 31-Aug-2015 [#4]

Stock
[PLB] PLB ENGINEERING BHD
Announcement Date
28-Oct-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2015
Quarter
31-Aug-2015 [#4]
Profit Trend
QoQ- 59.63%
YoY- -71.32%
Quarter Report
Latest QR
Upcoming QR
PLB's Result
PLB's Financial Summary
View:
Show?
Cumulative Result
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Revenue 102,339 154,438 175,552 131,317 191,730 229,738 152,726 -6.45%
PBT 1,231 2,049 1,961 6,926 19,317 18,287 15,669 -34.54%
Tax -6,146 -2,145 -3,579 -3,772 -6,936 -7,209 -5,810 0.94%
NP -4,915 -96 -1,618 3,154 12,381 11,078 9,859 -
-
NP to SH -2,498 3,693 -535 3,673 12,808 12,553 10,870 -
-
Tax Rate 499.27% 104.69% 182.51% 54.46% 35.91% 39.42% 37.08% -
Total Cost 107,254 154,534 177,170 128,163 179,349 218,660 142,867 -4.66%
-
Net Worth 116,009 127,343 125,107 133,115 138,842 127,337 115,026 0.14%
Dividend
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Div - - 823 4,108 8,215 - - -
Div Payout % - - 0.00% 111.86% 64.14% - - -
Equity
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Net Worth 116,009 127,343 125,107 133,115 138,842 127,337 115,026 0.14%
NOSH 112,395 91,281 82,307 82,170 82,155 82,153 82,161 5.35%
Ratio Analysis
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
NP Margin -4.80% -0.06% -0.92% 2.40% 6.46% 4.82% 6.46% -
ROE -2.15% 2.90% -0.43% 2.76% 9.22% 9.86% 9.45% -
Per Share
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 98.80 187.98 213.29 159.81 233.38 279.65 185.88 -9.99%
EPS -3.32 4.49 -0.65 4.47 15.59 15.28 13.23 -
DPS 0.00 0.00 1.00 5.00 10.00 0.00 0.00 -
NAPS 1.12 1.55 1.52 1.62 1.69 1.55 1.40 -3.64%
Adjusted Per Share Value based on latest NOSH - 82,155
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
RPS 90.60 136.72 155.41 116.25 169.73 203.37 135.20 -6.45%
EPS -2.21 3.27 -0.47 3.25 11.34 11.11 9.62 -
DPS 0.00 0.00 0.73 3.64 7.27 0.00 0.00 -
NAPS 1.027 1.1273 1.1075 1.1784 1.2291 1.1272 1.0183 0.14%
Price Multiplier on Financial Quarter End Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 30/08/18 30/08/17 30/08/16 28/08/15 29/08/14 30/08/13 30/08/12 -
Price 1.68 2.04 1.23 1.39 1.60 1.17 1.07 -
P/RPS 1.70 1.09 0.58 0.87 0.69 0.42 0.58 19.61%
P/EPS -69.66 45.38 -189.23 31.10 10.26 7.66 8.09 -
EY -1.44 2.20 -0.53 3.22 9.74 13.06 12.36 -
DY 0.00 0.00 0.81 3.60 6.25 0.00 0.00 -
P/NAPS 1.50 1.32 0.81 0.86 0.95 0.75 0.76 11.99%
Price Multiplier on Announcement Date
31/08/18 31/08/17 31/08/16 31/08/15 31/08/14 31/08/13 31/08/12 CAGR
Date 31/10/18 31/10/17 27/10/16 28/10/15 28/10/14 28/10/13 30/10/12 -
Price 1.54 2.17 1.24 1.46 1.60 1.21 1.04 -
P/RPS 1.56 1.15 0.58 0.91 0.69 0.43 0.56 18.61%
P/EPS -63.86 48.28 -190.77 32.66 10.26 7.92 7.86 -
EY -1.57 2.07 -0.52 3.06 9.74 12.63 12.72 -
DY 0.00 0.00 0.81 3.42 6.25 0.00 0.00 -
P/NAPS 1.38 1.40 0.82 0.90 0.95 0.78 0.74 10.93%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment