[ABRIC] YoY Cumulative Quarter Result on 31-Mar-2012 [#1]

Stock
[ABRIC] ABRIC BHD
Announcement Date
28-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
31-Mar-2012 [#1]
Profit Trend
QoQ- -83.37%
YoY- -33.9%
Quarter Report
Latest QR
Upcoming QR
ABRIC's Result
ABRIC's Financial Summary
View:
Show?
Cumulative Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 315 54 20,065 18,321 18,362 14,869 12,916 -46.13%
PBT 240 -180 836 1,212 1,411 1,828 -387 -
Tax -229 608 -196 -228 -58 2 -22 47.73%
NP 11 428 640 984 1,353 1,830 -409 -
-
NP to SH 11 333 610 856 1,295 1,732 -358 -
-
Tax Rate 95.42% - 23.44% 18.81% 4.11% -0.11% - -
Total Cost 304 -374 19,425 17,337 17,009 13,039 13,325 -46.72%
-
Net Worth 72,600 49,949 46,241 45,786 39,541 38,598 41,766 9.64%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 72,600 49,949 46,241 45,786 39,541 38,598 41,766 9.64%
NOSH 110,000 97,941 98,387 99,534 98,854 98,971 99,444 1.69%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin 3.49% 792.59% 3.19% 5.37% 7.37% 12.31% -3.17% -
ROE 0.02% 0.67% 1.32% 1.87% 3.27% 4.49% -0.86% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.29 0.06 20.39 18.41 18.57 15.02 12.99 -46.92%
EPS 0.01 0.34 0.62 0.86 1.31 1.75 -0.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.66 0.51 0.47 0.46 0.40 0.39 0.42 7.82%
Adjusted Per Share Value based on latest NOSH - 99,534
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 0.21 0.04 13.63 12.45 12.48 10.10 8.78 -46.30%
EPS 0.01 0.23 0.41 0.58 0.88 1.18 -0.24 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4933 0.3394 0.3142 0.3111 0.2687 0.2623 0.2838 9.64%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 0.51 0.285 0.255 0.31 0.35 0.18 0.38 -
P/RPS 178.10 516.91 1.25 1.68 1.88 1.20 2.93 98.22%
P/EPS 5,100.00 83.82 41.13 36.05 26.72 10.29 -105.56 -
EY 0.02 1.19 2.43 2.77 3.74 9.72 -0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.77 0.56 0.54 0.67 0.88 0.46 0.90 -2.56%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 22/05/15 20/05/14 28/05/13 28/05/12 23/05/11 31/05/10 28/05/09 -
Price 0.50 0.365 0.255 0.31 0.30 0.16 0.19 -
P/RPS 174.60 662.01 1.25 1.68 1.62 1.06 1.46 121.88%
P/EPS 5,000.00 107.35 41.13 36.05 22.90 9.14 -52.78 -
EY 0.02 0.93 2.43 2.77 4.37 10.94 -1.89 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.54 0.67 0.75 0.41 0.45 9.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment