[LATEXX] YoY Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[LATEXX] LATEXX PARTNERS BHD
Announcement Date
26-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -76.68%
YoY- -12.18%
Quarter Report
Latest QR
Upcoming QR
LATEXX's Result
LATEXX's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Revenue 94,747 126,171 70,321 47,793 38,266 33,929 28,266 22.32%
PBT 14,940 23,248 9,145 1,134 1,290 1,082 491 76.64%
Tax -2,212 -2,533 -2 -2 -1 0 0 -
NP 12,728 20,715 9,143 1,132 1,289 1,082 491 71.99%
-
NP to SH 12,728 20,715 9,143 1,132 1,289 1,082 491 71.99%
-
Tax Rate 14.81% 10.90% 0.02% 0.18% 0.08% 0.00% 0.00% -
Total Cost 82,019 105,456 61,178 46,661 36,977 32,847 27,775 19.76%
-
Net Worth 244,937 194,941 130,336 107,439 45,977 42,123 16,366 56.95%
Dividend
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Net Worth 244,937 194,941 130,336 107,439 45,977 42,123 16,366 56.95%
NOSH 218,694 196,910 194,531 195,344 82,101 82,595 81,833 17.79%
Ratio Analysis
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
NP Margin 13.43% 16.42% 13.00% 2.37% 3.37% 3.19% 1.74% -
ROE 5.20% 10.63% 7.01% 1.05% 2.80% 2.57% 3.00% -
Per Share
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 43.32 64.08 36.15 24.47 46.61 41.08 34.54 3.84%
EPS 5.82 10.52 4.70 0.58 1.57 1.31 0.60 46.01%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.12 0.99 0.67 0.55 0.56 0.51 0.20 33.24%
Adjusted Per Share Value based on latest NOSH - 195,344
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
RPS 39.65 52.80 29.43 20.00 16.01 14.20 11.83 22.32%
EPS 5.33 8.67 3.83 0.47 0.54 0.45 0.21 71.38%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 0.8159 0.5455 0.4497 0.1924 0.1763 0.0685 56.94%
Price Multiplier on Financial Quarter End Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 31/03/11 31/03/10 31/03/09 31/03/08 30/03/07 31/03/06 31/03/05 -
Price 2.75 3.89 0.54 0.43 0.52 0.48 0.62 -
P/RPS 6.35 6.07 1.49 1.76 1.12 1.17 1.79 23.48%
P/EPS 47.25 36.98 11.49 74.20 33.12 36.64 103.33 -12.22%
EY 2.12 2.70 8.70 1.35 3.02 2.73 0.97 13.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.46 3.93 0.81 0.78 0.93 0.94 3.10 -3.77%
Price Multiplier on Announcement Date
31/03/11 31/03/10 31/03/09 31/03/08 31/03/07 31/03/06 31/03/05 CAGR
Date 16/05/11 03/05/10 06/05/09 26/05/08 30/05/07 30/05/06 31/05/05 -
Price 2.40 3.85 0.94 0.40 0.83 0.41 0.46 -
P/RPS 5.54 6.01 2.60 1.63 1.78 1.00 1.33 26.83%
P/EPS 41.24 36.60 20.00 69.03 52.87 31.30 76.67 -9.81%
EY 2.43 2.73 5.00 1.45 1.89 3.20 1.30 10.98%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.14 3.89 1.40 0.73 1.48 0.80 2.30 -1.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment