[YONGTAI] YoY Cumulative Quarter Result on 31-Mar-2018 [#3]

Stock
[YONGTAI] YONG TAI BHD
Announcement Date
28-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 39.25%
YoY- 218.69%
Quarter Report
Latest QR
Upcoming QR
YONGTAI's Result
YONGTAI's Financial Summary
View:
Show?
Cumulative Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 82,944 47,684 90,417 101,827 20,372 27,632 48,335 9.40%
PBT 2,564 -16,952 -14,915 14,744 3,902 3,974 2,932 -2.20%
Tax -1,045 -288 -1,479 -4,686 -746 -2,671 -1,862 -9.17%
NP 1,519 -17,240 -16,394 10,058 3,156 1,303 1,070 6.00%
-
NP to SH 1,533 -17,239 -16,394 10,058 3,156 1,303 1,070 6.17%
-
Tax Rate 40.76% - - 31.78% 19.12% 67.21% 63.51% -
Total Cost 81,425 64,924 106,811 91,769 17,216 26,329 47,265 9.47%
-
Net Worth 545,909 542,919 539,064 548,605 318,469 85,258 16,831 78.48%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 545,909 542,919 539,064 548,605 318,469 85,258 16,831 78.48%
NOSH 1,260,477 954,648 485,643 481,523 286,909 160,864 40,074 77.57%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 1.83% -36.15% -18.13% 9.88% 15.49% 4.72% 2.21% -
ROE 0.28% -3.18% -3.04% 1.83% 0.99% 1.53% 6.36% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 6.69 5.01 18.62 21.16 7.10 17.18 120.61 -38.21%
EPS 0.14 -2.17 -3.38 2.20 1.10 0.81 2.67 -38.79%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.44 0.57 1.11 1.14 1.11 0.53 0.42 0.77%
Adjusted Per Share Value based on latest NOSH - 481,523
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 19.35 11.12 21.09 23.75 4.75 6.44 11.27 9.41%
EPS 0.36 -4.02 -3.82 2.35 0.74 0.30 0.25 6.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2733 1.2663 1.2573 1.2796 0.7428 0.1989 0.0393 78.45%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.265 0.04 0.355 1.45 1.47 0.835 0.595 -
P/RPS 3.96 0.80 1.91 6.85 20.70 4.86 0.49 41.61%
P/EPS 214.47 -2.21 -10.52 69.38 133.64 103.09 22.28 45.80%
EY 0.47 -45.25 -9.51 1.44 0.75 0.97 4.49 -31.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.60 0.07 0.32 1.27 1.32 1.58 1.42 -13.36%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 27/05/21 29/06/20 28/05/19 28/05/18 29/05/17 19/05/16 28/05/15 -
Price 0.24 0.07 0.325 1.43 1.45 0.895 0.635 -
P/RPS 3.59 1.40 1.75 6.76 20.42 5.21 0.53 37.51%
P/EPS 194.24 -3.87 -9.63 68.42 131.82 110.49 23.78 41.86%
EY 0.51 -25.86 -10.39 1.46 0.76 0.91 4.20 -29.60%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.12 0.29 1.25 1.31 1.69 1.51 -15.47%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment