[OCR] YoY Cumulative Quarter Result on 31-Jan-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jan-1999 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Revenue 16,754 11,748 9,090 10,375 -0.49%
PBT 568 821 728 386 -0.39%
Tax -280 -287 -187 -2 -4.96%
NP 288 534 541 384 0.29%
-
NP to SH 288 534 541 384 0.29%
-
Tax Rate 49.30% 34.96% 25.69% 0.52% -
Total Cost 16,466 11,214 8,549 9,991 -0.51%
-
Net Worth 39,716 34,525 30,882 0 -100.00%
Dividend
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Net Worth 39,716 34,525 30,882 0 -100.00%
NOSH 23,225 23,017 22,541 22,588 -0.02%
Ratio Analysis
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
NP Margin 1.72% 4.55% 5.95% 3.70% -
ROE 0.73% 1.55% 1.75% 0.00% -
Per Share
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 72.14 51.04 40.33 45.93 -0.46%
EPS 1.24 2.32 2.40 1.70 0.32%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.71 1.50 1.37 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
RPS 0.94 0.66 0.51 0.58 -0.49%
EPS 0.02 0.03 0.03 0.02 0.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0222 0.0193 0.0173 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 30/01/02 31/01/01 31/01/00 - -
Price 1.81 1.49 2.30 0.00 -
P/RPS 2.51 2.92 5.70 0.00 -100.00%
P/EPS 145.97 64.22 95.83 0.00 -100.00%
EY 0.69 1.56 1.04 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 0.99 1.68 0.00 -100.00%
Price Multiplier on Announcement Date
31/01/02 31/01/01 31/01/00 31/01/99 CAGR
Date 27/03/02 11/04/01 28/04/00 - -
Price 2.14 1.10 2.80 0.00 -
P/RPS 2.97 2.16 6.94 0.00 -100.00%
P/EPS 172.58 47.41 116.67 0.00 -100.00%
EY 0.58 2.11 0.86 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.25 0.73 2.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment