[SEACERA] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[SEACERA] SEACERA GROUP BERHAD
Announcement Date
28-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- 28268.33%
YoY- 2202.51%
Quarter Report
Latest QR
Upcoming QR
SEACERA's Result
SEACERA's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 23,311 24,630 51,016 37,384 29,523 25,695 45,860 -9.87%
PBT -43,557 1,717 1,654 1,935 12,914 -697 31,423 -
Tax -171 -259 -31 -714 -310 964 -375 -11.36%
NP -43,728 1,458 1,623 1,221 12,604 267 31,048 -
-
NP to SH -43,129 1,481 1,623 290,208 12,604 267 31,048 -
-
Tax Rate - 15.08% 1.87% 36.90% 2.40% - 1.19% -
Total Cost 67,039 23,172 49,393 36,163 16,919 25,428 14,812 26.11%
-
Net Worth 678,937 575,121 562,169 492,524 190,408 151,655 144,386 26.85%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 678,937 575,121 562,169 492,524 190,408 151,655 144,386 26.85%
NOSH 421,123 246,833 235,217 181,743 168,502 106,800 99,576 24.80%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -187.59% 5.92% 3.18% 3.27% 42.69% 1.04% 67.70% -
ROE -6.35% 0.26% 0.29% 58.92% 6.62% 0.18% 21.50% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 6.04 9.98 21.69 20.57 17.52 24.06 46.05 -26.81%
EPS -11.18 0.60 0.69 159.68 7.48 0.25 31.18 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.76 2.33 2.39 2.71 1.13 1.42 1.45 3.02%
Adjusted Per Share Value based on latest NOSH - 181,746
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 3.75 3.96 8.20 6.01 4.75 4.13 7.37 -9.86%
EPS -6.93 0.24 0.26 46.65 2.03 0.04 4.99 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0913 0.9244 0.9036 0.7916 0.306 0.2438 0.2321 26.85%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.19 1.47 0.87 0.695 0.93 0.62 0.61 -
P/RPS 3.14 14.73 4.01 3.38 5.31 2.58 1.32 14.24%
P/EPS -1.70 245.00 126.09 0.44 12.43 248.00 1.96 -
EY -58.84 0.41 0.79 229.76 8.04 0.40 51.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.63 0.36 0.26 0.82 0.44 0.42 -18.60%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 11/03/19 30/08/17 29/08/16 28/08/15 29/08/14 29/08/13 29/08/12 -
Price 0.38 0.96 0.86 0.60 1.21 0.75 0.77 -
P/RPS 6.29 9.62 3.97 2.92 6.91 3.12 1.67 22.60%
P/EPS -3.40 160.00 124.64 0.38 16.18 300.00 2.47 -
EY -29.42 0.63 0.80 266.13 6.18 0.33 40.49 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.41 0.36 0.22 1.07 0.53 0.53 -12.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment