[MAEMODE] YoY Cumulative Quarter Result on 28-Feb-1999 [#3]

Stock
[MAEMODE] MALAYSIAN AE MODELS HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAEMODE's Result
MAEMODE's Financial Summary
View:
Show?
Cumulative Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 70,210 66,821 55,510 0 -100.00%
PBT 6,686 7,083 7,088 0 -100.00%
Tax -2,047 -1,543 -1,285 0 -100.00%
NP 4,639 5,540 5,803 0 -100.00%
-
NP to SH 4,639 5,540 5,803 0 -100.00%
-
Tax Rate 30.62% 21.78% 18.13% - -
Total Cost 65,571 61,281 49,707 0 -100.00%
-
Net Worth 77,536 70,611 64,037 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 77,536 70,611 64,037 0 -100.00%
NOSH 32,994 32,995 33,009 0 -100.00%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 6.61% 8.29% 10.45% 0.00% -
ROE 5.98% 7.85% 9.06% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 212.79 202.51 168.17 0.00 -100.00%
EPS 14.06 16.79 17.58 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.14 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 65.61 62.45 51.88 0.00 -100.00%
EPS 4.34 5.18 5.42 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7246 0.6599 0.5984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 2.30 2.16 5.45 0.00 -
P/RPS 1.08 1.07 3.24 0.00 -100.00%
P/EPS 16.36 12.86 31.00 0.00 -100.00%
EY 6.11 7.77 3.23 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/02 30/04/01 25/04/00 - -
Price 1.59 1.97 4.70 0.00 -
P/RPS 0.75 0.97 2.79 0.00 -100.00%
P/EPS 11.31 11.73 26.73 0.00 -100.00%
EY 8.84 8.52 3.74 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 2.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment