[MAEMODE] YoY Annualized Quarter Result on 28-Feb-1999 [#3]

Stock
[MAEMODE] MALAYSIAN AE MODELS HOLDINGS
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-1999
Quarter
28-Feb-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MAEMODE's Result
MAEMODE's Financial Summary
View:
Show?
Annualized Quarter Result
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Revenue 93,613 89,094 74,013 0 -100.00%
PBT 8,914 9,444 9,450 0 -100.00%
Tax -2,729 -2,057 -1,713 0 -100.00%
NP 6,185 7,386 7,737 0 -100.00%
-
NP to SH 6,185 7,386 7,737 0 -100.00%
-
Tax Rate 30.61% 21.78% 18.13% - -
Total Cost 87,428 81,708 66,276 0 -100.00%
-
Net Worth 77,536 70,611 64,037 0 -100.00%
Dividend
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Net Worth 77,536 70,611 64,037 0 -100.00%
NOSH 32,994 32,995 33,009 0 -100.00%
Ratio Analysis
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
NP Margin 6.61% 8.29% 10.45% 0.00% -
ROE 7.98% 10.46% 12.08% 0.00% -
Per Share
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 283.73 270.02 224.22 0.00 -100.00%
EPS 18.75 22.39 23.44 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.35 2.14 1.94 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 0
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
RPS 87.48 83.26 69.17 0.00 -100.00%
EPS 5.78 6.90 7.23 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7246 0.6599 0.5984 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 28/02/02 28/02/01 29/02/00 - -
Price 2.30 2.16 5.45 0.00 -
P/RPS 0.81 0.80 2.43 0.00 -100.00%
P/EPS 12.27 9.65 23.25 0.00 -100.00%
EY 8.15 10.36 4.30 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.01 2.81 0.00 -100.00%
Price Multiplier on Announcement Date
28/02/02 28/02/01 29/02/00 28/02/99 CAGR
Date 30/04/02 30/04/01 25/04/00 - -
Price 1.59 1.97 4.70 0.00 -
P/RPS 0.56 0.73 2.10 0.00 -100.00%
P/EPS 8.48 8.80 20.05 0.00 -100.00%
EY 11.79 11.36 4.99 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.68 0.92 2.42 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment