[KPPROP] YoY Cumulative Quarter Result on 30-Sep-2004 [#2]

Stock
[KPPROP] KERJAYA PROSPEK PROPERTY BERHAD
Announcement Date
30-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2005
Quarter
30-Sep-2004 [#2]
Profit Trend
QoQ- -88.57%
YoY- -3245.71%
Quarter Report
Latest QR
Upcoming QR
KPPROP's Result
KPPROP's Financial Summary
View:
Show?
Cumulative Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 8,279 17,785 16,545 19,816 20,001 16,460 17,874 -12.03%
PBT -1,334 121 -205 -951 -158 -366 1,861 -
Tax -605 -71 34 -220 123 -267 -605 0.00%
NP -1,939 50 -171 -1,171 -35 -633 1,256 -
-
NP to SH -1,887 51 -171 -1,171 -35 -633 1,256 -
-
Tax Rate - 58.68% - - - - 32.51% -
Total Cost 10,218 17,735 16,716 20,987 20,036 17,093 16,618 -7.78%
-
Net Worth 43,130 46,092 44,901 46,740 48,688 52,710 51,648 -2.95%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 43,130 46,092 44,901 46,740 48,688 52,710 51,648 -2.95%
NOSH 40,000 39,230 39,767 39,965 38,888 30,000 29,976 4.92%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin -23.42% 0.28% -1.03% -5.91% -0.17% -3.85% 7.03% -
ROE -4.38% 0.11% -0.38% -2.51% -0.07% -1.20% 2.43% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 20.67 45.33 41.60 49.58 51.43 54.87 59.63 -16.18%
EPS -0.47 0.13 -0.43 -2.93 -0.09 -2.11 4.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.077 1.1749 1.1291 1.1695 1.252 1.757 1.723 -7.52%
Adjusted Per Share Value based on latest NOSH - 39,855
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 1.43 3.07 2.85 3.42 3.45 2.84 3.08 -11.99%
EPS -0.33 0.01 -0.03 -0.20 -0.01 -0.11 0.22 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0743 0.0794 0.0774 0.0806 0.0839 0.0909 0.089 -2.96%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 27/09/01 -
Price 0.14 0.09 0.08 0.05 0.07 0.13 0.20 -
P/RPS 0.68 0.20 0.19 0.10 0.14 0.24 0.34 12.24%
P/EPS -2.97 69.23 -18.60 -1.71 -77.78 -6.16 4.77 -
EY -33.66 1.44 -5.38 -58.60 -1.29 -16.23 20.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.13 0.08 0.07 0.04 0.06 0.07 0.12 1.34%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/11/07 30/11/06 30/11/05 30/11/04 28/11/03 29/11/02 23/11/01 -
Price 0.08 0.14 0.07 0.06 0.08 0.12 0.19 -
P/RPS 0.39 0.31 0.17 0.12 0.16 0.22 0.32 3.35%
P/EPS -1.70 107.69 -16.28 -2.05 -88.89 -5.69 4.53 -
EY -58.90 0.93 -6.14 -48.83 -1.13 -17.58 22.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.07 0.12 0.06 0.05 0.06 0.07 0.11 -7.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment