[AZRB] YoY Cumulative Quarter Result on 31-Mar-2018 [#1]

Stock
[AZRB] AHMAD ZAKI RESOURCES BHD
Announcement Date
30-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Mar-2018 [#1]
Profit Trend
QoQ- -67.66%
YoY- 49.34%
Quarter Report
Latest QR
Upcoming QR
AZRB's Result
AZRB's Financial Summary
View:
Show?
Cumulative Result
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 202,709 180,788 757,192 304,136 250,186 309,371 153,055 4.41%
PBT 12,883 -44,547 11,596 12,612 6,779 6,109 5,637 13.54%
Tax -3,781 -3,034 -4,873 -4,382 -1,686 -2,096 -2,221 8.52%
NP 9,102 -47,581 6,723 8,230 5,093 4,013 3,416 16.25%
-
NP to SH 6,220 -44,863 11,445 9,132 6,115 4,197 3,376 9.84%
-
Tax Rate 29.35% - 42.02% 34.74% 24.87% 34.31% 39.40% -
Total Cost 193,607 228,369 750,469 295,906 245,093 305,358 149,639 4.03%
-
Net Worth 293,068 322,973 469,327 458,471 376,121 352,162 332,921 -1.94%
Dividend
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 293,068 322,973 469,327 458,471 376,121 352,162 332,921 -1.94%
NOSH 598,098 598,098 598,098 531,642 485,317 482,413 482,285 3.36%
Ratio Analysis
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 4.49% -26.32% 0.89% 2.71% 2.04% 1.30% 2.23% -
ROE 2.12% -13.89% 2.44% 1.99% 1.63% 1.19% 1.01% -
Per Share
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 33.89 30.23 126.60 57.22 51.55 64.13 31.74 1.01%
EPS 1.04 -7.50 1.91 1.72 1.26 0.87 0.70 6.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.49 0.54 0.7847 0.8625 0.775 0.73 0.6903 -5.13%
Adjusted Per Share Value based on latest NOSH - 531,642
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 30.82 27.49 115.12 46.24 38.04 47.04 23.27 4.41%
EPS 0.95 -6.82 1.74 1.39 0.93 0.64 0.51 10.03%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4456 0.491 0.7135 0.697 0.5718 0.5354 0.5062 -1.94%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/09/21 30/09/20 30/09/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 0.25 0.21 0.35 0.72 1.00 0.705 0.70 -
P/RPS 0.74 0.69 0.28 1.26 1.94 1.10 2.21 -15.47%
P/EPS 24.04 -2.80 18.29 41.91 79.37 81.03 100.00 -19.67%
EY 4.16 -35.72 5.47 2.39 1.26 1.23 1.00 24.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.39 0.45 0.83 1.29 0.97 1.01 -9.96%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 30/11/21 30/11/20 29/11/19 30/05/18 30/05/17 26/05/16 29/05/15 -
Price 0.23 0.23 0.375 0.375 1.11 0.715 0.70 -
P/RPS 0.68 0.76 0.30 0.66 2.15 1.11 2.21 -16.56%
P/EPS 22.12 -3.07 19.60 21.83 88.10 82.18 100.00 -20.69%
EY 4.52 -32.61 5.10 4.58 1.14 1.22 1.00 26.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.43 0.48 0.43 1.43 0.98 1.01 -11.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment