[PERMAJU] YoY Cumulative Quarter Result on 30-Sep-2016 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -50.78%
YoY- -49.72%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 51,692 98,144 50,199 58,675 85,627 111,337 126,784 -12.88%
PBT -4,618 -5,035 -6,160 -3,791 -474 -847 -7,697 -7.55%
Tax 60 100 59 5 -1,160 -21 -10 -
NP -4,558 -4,935 -6,101 -3,786 -1,634 -868 -7,707 -7.75%
-
NP to SH -3,582 -4,033 -5,484 -3,198 -2,136 -2,895 -7,331 -10.42%
-
Tax Rate - - - - - - - -
Total Cost 56,250 103,079 56,300 62,461 87,261 112,205 134,491 -12.54%
-
Net Worth 127,338 129,210 140,446 132,956 142,399 147,551 151,869 -2.67%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 127,338 129,210 140,446 132,956 142,399 147,551 151,869 -2.67%
NOSH 195,934 195,934 195,934 195,934 187,368 186,774 187,493 0.67%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -8.82% -5.03% -12.15% -6.45% -1.91% -0.78% -6.08% -
ROE -2.81% -3.12% -3.90% -2.41% -1.50% -1.96% -4.83% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 27.60 52.41 26.81 31.33 45.70 59.61 67.62 -12.87%
EPS -1.91 2.15 -2.93 -1.71 -1.14 -1.55 -3.91 -10.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.75 0.71 0.76 0.79 0.81 -2.65%
Adjusted Per Share Value based on latest NOSH - 195,934
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 2.64 5.02 2.57 3.00 4.38 5.69 6.48 -12.89%
EPS -0.18 -0.21 -0.28 -0.16 -0.11 -0.15 -0.37 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0661 0.0718 0.068 0.0728 0.0754 0.0777 -2.68%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.98 0.51 0.33 0.15 0.165 0.295 0.335 -
P/RPS 3.55 0.97 1.23 0.48 0.36 0.49 0.50 35.16%
P/EPS -51.23 -23.68 -11.27 -8.78 -14.47 -19.03 -8.57 31.64%
EY -1.95 -4.22 -8.87 -11.39 -6.91 -5.25 -11.67 -24.04%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.74 0.44 0.21 0.22 0.37 0.41 21.30%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/06/20 30/05/19 21/11/17 25/11/16 20/11/15 20/11/14 27/11/13 -
Price 0.42 0.545 0.275 0.145 0.175 0.26 0.335 -
P/RPS 1.52 1.04 1.03 0.46 0.38 0.44 0.50 18.64%
P/EPS -21.96 -25.31 -9.39 -8.49 -15.35 -16.77 -8.57 15.56%
EY -4.55 -3.95 -10.65 -11.78 -6.51 -5.96 -11.67 -13.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 0.37 0.20 0.23 0.33 0.41 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment