[PERMAJU] YoY TTM Result on 30-Sep-2016 [#3]

Stock
[PERMAJU] PERMAJU INDUSTRIES BHD
Announcement Date
25-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
30-Sep-2016 [#3]
Profit Trend
QoQ- -16.44%
YoY- -26.03%
Quarter Report
Latest QR
Upcoming QR
PERMAJU's Result
PERMAJU's Financial Summary
View:
Show?
TTM Result
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Revenue 68,138 83,170 66,309 72,072 114,569 142,422 174,587 -13.46%
PBT -8,663 -2,543 -13,596 -7,738 -3,469 -4,529 -13,965 -7.07%
Tax 536 80 -364 -814 -2,508 -287 -658 -
NP -8,127 -2,463 -13,960 -8,552 -5,977 -4,816 -14,623 -8.63%
-
NP to SH -6,946 -1,748 -13,107 -7,931 -6,293 -6,618 -14,140 -10.35%
-
Tax Rate - - - - - - - -
Total Cost 76,265 85,633 80,269 80,624 120,546 147,238 189,210 -13.03%
-
Net Worth 127,338 129,210 140,446 132,956 163,400 147,409 151,821 -2.66%
Dividend
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Net Worth 127,338 129,210 140,446 132,956 163,400 147,409 151,821 -2.66%
NOSH 195,934 195,934 195,934 187,262 215,000 186,594 187,434 0.68%
Ratio Analysis
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
NP Margin -11.93% -2.96% -21.05% -11.87% -5.22% -3.38% -8.38% -
ROE -5.45% -1.35% -9.33% -5.97% -3.85% -4.49% -9.31% -
Per Share
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 36.39 44.41 35.41 38.49 53.29 76.33 93.15 -13.45%
EPS -3.71 -0.93 -7.00 -4.24 -2.93 -3.55 -7.54 -10.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.68 0.69 0.75 0.71 0.76 0.79 0.81 -2.65%
Adjusted Per Share Value based on latest NOSH - 195,934
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
RPS 3.48 4.25 3.39 3.69 5.86 7.28 8.93 -13.48%
EPS -0.36 -0.09 -0.67 -0.41 -0.32 -0.34 -0.72 -10.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0651 0.0661 0.0718 0.068 0.0836 0.0754 0.0776 -2.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 31/03/20 29/03/19 29/09/17 30/09/16 30/09/15 30/09/14 30/09/13 -
Price 0.98 0.51 0.33 0.15 0.165 0.295 0.335 -
P/RPS 2.69 1.15 0.93 0.39 0.31 0.39 0.36 36.23%
P/EPS -26.42 -54.64 -4.71 -3.54 -5.64 -8.32 -4.44 31.54%
EY -3.78 -1.83 -21.21 -28.23 -17.74 -12.02 -22.52 -23.99%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.44 0.74 0.44 0.21 0.22 0.37 0.41 21.30%
Price Multiplier on Announcement Date
31/03/20 31/03/19 30/09/17 30/09/16 30/09/15 30/09/14 30/09/13 CAGR
Date 19/06/20 30/05/19 21/11/17 25/11/16 20/11/15 20/11/14 27/11/13 -
Price 0.42 0.545 0.275 0.145 0.175 0.26 0.335 -
P/RPS 1.15 1.23 0.78 0.38 0.33 0.34 0.36 19.55%
P/EPS -11.32 -58.39 -3.93 -3.42 -5.98 -7.33 -4.44 15.47%
EY -8.83 -1.71 -25.45 -29.21 -16.73 -13.64 -22.52 -13.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.79 0.37 0.20 0.23 0.33 0.41 6.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment