[ANALABS] YoY Cumulative Quarter Result on 31-Jul-2001 [#1]

Announcement Date
27-Sep-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2001
Quarter
31-Jul-2001 [#1]
Profit Trend
QoQ- -75.72%
YoY- -9.63%
View:
Show?
Cumulative Result
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Revenue 7,622 7,915 8,297 11,373 12,019 0 -100.00%
PBT 1,701 1,288 1,751 4,280 4,568 0 -100.00%
Tax -493 -370 -502 -637 -537 0 -100.00%
NP 1,208 918 1,249 3,643 4,031 0 -100.00%
-
NP to SH 1,208 918 1,249 3,643 4,031 0 -100.00%
-
Tax Rate 28.98% 28.73% 28.67% 14.88% 11.76% - -
Total Cost 6,414 6,997 7,048 7,730 7,988 0 -100.00%
-
Net Worth 84,139 81,000 84,456 74,461 62,260 0 -100.00%
Dividend
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Div 600 - - 2,802 - - -100.00%
Div Payout % 49.75% - - 76.92% - - -
Equity
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Net Worth 84,139 81,000 84,456 74,461 62,260 0 -100.00%
NOSH 60,099 60,000 59,476 40,032 39,910 0 -100.00%
Ratio Analysis
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
NP Margin 15.85% 11.60% 15.05% 32.03% 33.54% 0.00% -
ROE 1.44% 1.13% 1.48% 4.89% 6.47% 0.00% -
Per Share
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 12.68 13.19 13.95 28.41 30.11 0.00 -100.00%
EPS 2.01 1.53 2.10 9.10 10.10 0.00 -100.00%
DPS 1.00 0.00 0.00 7.00 0.00 0.00 -100.00%
NAPS 1.40 1.35 1.42 1.86 1.56 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 40,032
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
RPS 6.35 6.59 6.91 9.47 10.01 0.00 -100.00%
EPS 1.01 0.76 1.04 3.03 3.36 0.00 -100.00%
DPS 0.50 0.00 0.00 2.33 0.00 0.00 -100.00%
NAPS 0.7009 0.6747 0.7035 0.6203 0.5186 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 30/07/04 31/07/03 31/07/02 31/07/01 31/07/00 - -
Price 0.95 1.39 2.51 4.98 6.10 0.00 -
P/RPS 7.49 10.54 17.99 17.53 20.26 0.00 -100.00%
P/EPS 47.26 90.85 119.52 54.73 60.40 0.00 -100.00%
EY 2.12 1.10 0.84 1.83 1.66 0.00 -100.00%
DY 1.05 0.00 0.00 1.41 0.00 0.00 -100.00%
P/NAPS 0.68 1.03 1.77 2.68 3.91 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/04 31/07/03 31/07/02 31/07/01 31/07/00 31/07/99 CAGR
Date 28/09/04 30/09/03 30/09/02 27/09/01 20/10/00 - -
Price 0.82 1.21 1.88 4.02 6.35 0.00 -
P/RPS 6.47 9.17 13.48 14.15 21.09 0.00 -100.00%
P/EPS 40.80 79.08 89.52 44.18 62.87 0.00 -100.00%
EY 2.45 1.26 1.12 2.26 1.59 0.00 -100.00%
DY 1.22 0.00 0.00 1.74 0.00 0.00 -100.00%
P/NAPS 0.59 0.90 1.32 2.16 4.07 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment