[LIIHEN] YoY Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Cumulative Result
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 19,576 18,512 17,332 20,291 0 -100.00%
PBT 413 1,684 1,676 2,534 0 -100.00%
Tax -403 -528 -268 -561 0 -100.00%
NP 10 1,156 1,408 1,973 0 -100.00%
-
NP to SH 10 1,156 1,408 1,973 0 -100.00%
-
Tax Rate 97.58% 31.35% 15.99% 22.14% - -
Total Cost 19,566 17,356 15,924 18,318 0 -100.00%
-
Net Worth 64,110 77,779 71,360 0 0 -100.00%
Dividend
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 64,110 77,779 71,360 0 0 -100.00%
NOSH 50,000 39,999 40,000 34,982 0 -100.00%
Ratio Analysis
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 0.05% 6.24% 8.12% 9.72% 0.00% -
ROE 0.02% 1.49% 1.97% 0.00% 0.00% -
Per Share
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 39.15 46.28 43.33 58.00 0.00 -100.00%
EPS 0.02 2.89 3.52 5.64 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2822 1.9445 1.784 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 33,958
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.63 3.43 3.21 3.76 0.00 -100.00%
EPS 0.00 0.21 0.26 0.37 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1187 0.144 0.1321 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/03 29/03/02 30/03/01 - - -
Price 0.79 1.91 1.01 0.00 0.00 -
P/RPS 2.02 4.13 2.33 0.00 0.00 -100.00%
P/EPS 3,950.00 66.09 28.69 0.00 0.00 -100.00%
EY 0.03 1.51 3.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.62 0.98 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 26/05/03 30/05/02 18/05/01 26/05/00 - -
Price 0.78 1.17 1.04 2.40 0.00 -
P/RPS 1.99 2.53 2.40 4.14 0.00 -100.00%
P/EPS 3,900.00 40.48 29.55 42.55 0.00 -100.00%
EY 0.03 2.47 3.38 2.35 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.61 0.60 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment