[LIIHEN] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[LIIHEN] LII HEN INDUSTRIES BHD
Announcement Date
27-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LIIHEN's Result
LIIHEN's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 88,463 65,842 41,105 20,291 0 -100.00%
PBT 12,174 8,792 5,138 2,534 0 -100.00%
Tax -2,323 -1,997 -1,100 -561 0 -100.00%
NP 9,851 6,795 4,038 1,973 0 -100.00%
-
NP to SH 9,851 6,795 4,038 1,973 0 -100.00%
-
Tax Rate 19.08% 22.71% 21.41% 22.14% - -
Total Cost 78,612 59,047 37,067 18,318 0 -100.00%
-
Net Worth 70,019 69,649 66,880 59,427 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div 2,999 - - - - -100.00%
Div Payout % 30.45% - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 70,019 69,649 66,880 59,427 0 -100.00%
NOSH 39,999 40,014 40,019 33,958 0 -100.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 11.14% 10.32% 9.82% 9.72% 0.00% -
ROE 14.07% 9.76% 6.04% 3.32% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 221.16 164.55 102.71 59.75 0.00 -100.00%
EPS 24.63 16.98 10.09 5.81 0.00 -100.00%
DPS 7.50 0.00 0.00 0.00 0.00 -100.00%
NAPS 1.7505 1.7406 1.6712 1.75 1.00 -0.56%
Adjusted Per Share Value based on latest NOSH - 33,958
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 16.35 12.17 7.60 3.75 0.00 -100.00%
EPS 1.82 1.26 0.75 0.36 0.00 -100.00%
DPS 0.55 0.00 0.00 0.00 0.00 -100.00%
NAPS 0.1294 0.1287 0.1236 0.1098 1.00 2.08%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 26/12/00 29/09/00 30/06/00 - - -
Price 1.22 1.54 2.02 0.00 0.00 -
P/RPS 0.55 0.94 1.97 0.00 0.00 -100.00%
P/EPS 4.95 9.07 20.02 0.00 0.00 -100.00%
EY 20.19 11.03 5.00 0.00 0.00 -100.00%
DY 6.15 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.70 0.88 1.21 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 20/02/01 - - - - -
Price 1.02 0.00 0.00 0.00 0.00 -
P/RPS 0.46 0.00 0.00 0.00 0.00 -100.00%
P/EPS 4.14 0.00 0.00 0.00 0.00 -100.00%
EY 24.14 0.00 0.00 0.00 0.00 -100.00%
DY 7.35 0.00 0.00 0.00 0.00 -100.00%
P/NAPS 0.58 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment