[LIIHEN] YoY Quarter Result on 31-Mar-2002 [#1]

Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -58.36%
YoY- -17.9%
View:
Show?
Quarter Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 20,038 18,168 19,576 18,512 17,332 20,291 0 -100.00%
PBT -682 -462 413 1,684 1,676 2,534 0 -100.00%
Tax 55 327 -403 -528 -268 -561 0 -100.00%
NP -627 -135 10 1,156 1,408 1,973 0 -100.00%
-
NP to SH -627 -135 10 1,156 1,408 1,973 0 -100.00%
-
Tax Rate - - 97.58% 31.35% 15.99% 22.14% - -
Total Cost 20,665 18,303 19,566 17,356 15,924 18,318 0 -100.00%
-
Net Worth 83,683 78,065 64,110 77,779 71,360 0 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 83,683 78,065 64,110 77,779 71,360 0 0 -100.00%
NOSH 59,714 58,695 50,000 39,999 40,000 33,958 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin -3.13% -0.74% 0.05% 6.24% 8.12% 9.72% 0.00% -
ROE -0.75% -0.17% 0.02% 1.49% 1.97% 0.00% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 33.56 30.95 39.15 46.28 43.33 59.75 0.00 -100.00%
EPS -1.05 -0.23 0.02 2.89 3.52 5.81 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4014 1.33 1.2822 1.9445 1.784 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 39,999
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 3.71 3.36 3.63 3.43 3.21 3.76 0.00 -100.00%
EPS -0.12 -0.03 0.00 0.21 0.26 0.37 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.155 0.1446 0.1187 0.144 0.1321 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.00 1.20 0.79 1.91 1.01 0.00 0.00 -
P/RPS 2.98 3.88 2.02 4.13 2.33 0.00 0.00 -100.00%
P/EPS -95.24 -521.74 3,950.00 66.09 28.69 0.00 0.00 -100.00%
EY -1.05 -0.19 0.03 1.51 3.49 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 0.90 0.62 0.98 0.57 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 30/05/05 28/05/04 26/05/03 30/05/02 18/05/01 26/05/00 - -
Price 0.90 1.65 0.78 1.17 1.04 2.40 0.00 -
P/RPS 2.68 5.33 1.99 2.53 2.40 4.02 0.00 -100.00%
P/EPS -85.71 -717.39 3,900.00 40.48 29.55 41.31 0.00 -100.00%
EY -1.17 -0.14 0.03 2.47 3.38 2.42 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.64 1.24 0.61 0.60 0.58 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment