[AHEALTH] YoY Cumulative Quarter Result on 31-Mar-2002 [#1]

Stock
[AHEALTH] APEX HEALTHCARE BHD
Announcement Date
22-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
31-Mar-2002 [#1]
Profit Trend
QoQ- -70.46%
YoY- 3.91%
Quarter Report
Latest QR
Upcoming QR
AHEALTH's Result
AHEALTH's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 52,873 50,829 46,257 39,344 34,548 30,480 0 -100.00%
PBT 4,306 4,648 3,897 3,316 3,102 2,891 0 -100.00%
Tax -1,131 -1,236 -1,086 -874 -752 -579 0 -100.00%
NP 3,175 3,412 2,811 2,442 2,350 2,312 0 -100.00%
-
NP to SH 3,175 3,412 2,811 2,442 2,350 2,312 0 -100.00%
-
Tax Rate 26.27% 26.59% 27.87% 26.36% 24.24% 20.03% - -
Total Cost 49,698 47,417 43,446 36,902 32,198 28,168 0 -100.00%
-
Net Worth 94,173 86,790 77,889 72,999 66,025 41,358 0 -100.00%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 94,173 86,790 77,889 72,999 66,025 41,358 0 -100.00%
NOSH 67,266 66,252 43,513 43,451 43,438 33,900 0 -100.00%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 6.00% 6.71% 6.08% 6.21% 6.80% 7.59% 0.00% -
ROE 3.37% 3.93% 3.61% 3.35% 3.56% 5.59% 0.00% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.60 76.72 106.30 90.55 79.53 89.91 0.00 -100.00%
EPS 4.72 5.15 6.46 5.62 5.41 6.82 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.40 1.31 1.79 1.68 1.52 1.22 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 43,451
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 7.34 7.06 6.42 5.46 4.80 4.23 0.00 -100.00%
EPS 0.44 0.47 0.39 0.34 0.33 0.32 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1205 0.1081 0.1014 0.0917 0.0574 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 - - -
Price 1.99 2.14 2.44 2.90 2.30 0.00 0.00 -
P/RPS 2.53 2.79 2.30 3.20 2.89 0.00 0.00 -100.00%
P/EPS 42.16 41.55 37.77 51.60 42.51 0.00 0.00 -100.00%
EY 2.37 2.41 2.65 1.94 2.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.42 1.63 1.36 1.73 1.51 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 24/05/05 19/05/04 21/05/03 22/05/02 23/05/01 21/06/00 - -
Price 1.88 2.00 2.70 2.91 2.30 0.00 0.00 -
P/RPS 2.39 2.61 2.54 3.21 2.89 0.00 0.00 -100.00%
P/EPS 39.83 38.83 41.80 51.78 42.51 0.00 0.00 -100.00%
EY 2.51 2.58 2.39 1.93 2.35 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.53 1.51 1.73 1.51 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment