[EUROSP] YoY Cumulative Quarter Result on 30-Nov-2011 [#2]

Stock
[EUROSP] EUROSPAN HOLDINGS BHD
Announcement Date
22-Dec-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2012
Quarter
30-Nov-2011 [#2]
Profit Trend
QoQ- 41.0%
YoY- 60.7%
Quarter Report
Latest QR
Upcoming QR
EUROSP's Result
EUROSP's Financial Summary
View:
Show?
Cumulative Result
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Revenue 29,263 34,582 33,330 32,267 36,175 30,766 35,843 -3.32%
PBT 180 3,412 2,228 -1,275 -1,340 975 3,539 -39.11%
Tax -52 -289 -369 862 289 19 -495 -31.29%
NP 128 3,123 1,859 -413 -1,051 994 3,044 -41.01%
-
NP to SH 128 3,123 1,859 -413 -1,051 994 3,044 -41.01%
-
Tax Rate 28.89% 8.47% 16.56% - - -1.95% 13.99% -
Total Cost 29,135 31,459 31,471 32,680 37,226 29,772 32,799 -1.95%
-
Net Worth 47,571 45,198 40,689 42,174 64,098 64,388 70,249 -6.28%
Dividend
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Div - - - - 16,816 - 1,206 -
Div Payout % - - - - 0.00% - 39.63% -
Equity
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Net Worth 47,571 45,198 40,689 42,174 64,098 64,388 70,249 -6.28%
NOSH 44,137 44,421 44,421 44,408 42,040 40,242 40,211 1.56%
Ratio Analysis
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
NP Margin 0.44% 9.03% 5.58% -1.28% -2.91% 3.23% 8.49% -
ROE 0.27% 6.91% 4.57% -0.98% -1.64% 1.54% 4.33% -
Per Share
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 66.30 77.85 75.03 72.66 86.05 76.45 89.14 -4.81%
EPS 0.29 7.03 4.18 -0.93 -2.50 2.47 7.57 -41.92%
DPS 0.00 0.00 0.00 0.00 40.00 0.00 3.00 -
NAPS 1.0778 1.0175 0.916 0.9497 1.5247 1.60 1.747 -7.73%
Adjusted Per Share Value based on latest NOSH - 44,687
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
RPS 65.88 77.85 75.03 72.64 81.44 69.26 80.69 -3.32%
EPS 0.29 7.03 4.18 -0.93 -2.37 2.24 6.85 -40.94%
DPS 0.00 0.00 0.00 0.00 37.86 0.00 2.72 -
NAPS 1.0709 1.0175 0.916 0.9494 1.443 1.4495 1.5814 -6.28%
Price Multiplier on Financial Quarter End Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 28/11/14 29/11/13 30/11/12 30/11/11 30/11/10 30/11/09 28/11/08 -
Price 0.70 0.545 0.40 0.50 1.29 0.93 0.74 -
P/RPS 1.06 0.70 0.53 0.69 1.50 1.22 0.83 4.15%
P/EPS 241.38 7.75 9.56 -53.76 -51.60 37.65 9.78 70.59%
EY 0.41 12.90 10.46 -1.86 -1.94 2.66 10.23 -41.48%
DY 0.00 0.00 0.00 0.00 31.01 0.00 4.05 -
P/NAPS 0.65 0.54 0.44 0.53 0.85 0.58 0.42 7.54%
Price Multiplier on Announcement Date
30/11/14 30/11/13 30/11/12 30/11/11 30/11/10 30/11/09 30/11/08 CAGR
Date 26/01/15 13/01/14 30/01/13 22/12/11 24/01/11 25/01/10 15/01/09 -
Price 0.88 0.69 0.35 0.47 0.85 1.00 0.80 -
P/RPS 1.33 0.89 0.47 0.65 0.99 1.31 0.90 6.72%
P/EPS 303.45 9.81 8.36 -50.54 -34.00 40.49 10.57 74.94%
EY 0.33 10.19 11.96 -1.98 -2.94 2.47 9.46 -42.82%
DY 0.00 0.00 0.00 0.00 47.06 0.00 3.75 -
P/NAPS 0.82 0.68 0.38 0.49 0.56 0.63 0.46 10.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment