[TAWIN] YoY Cumulative Quarter Result on 30-Jun-2015 [#2]

Stock
[TAWIN] TA WIN HOLDINGS BHD
Announcement Date
21-Aug-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Jun-2015 [#2]
Profit Trend
QoQ- -110.57%
YoY- -44.6%
Quarter Report
Latest QR
Upcoming QR
TAWIN's Result
TAWIN's Financial Summary
View:
Show?
Cumulative Result
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Revenue 377,603 173,831 180,749 214,743 229,067 267,299 263,766 5.66%
PBT -3,594 888 -8,026 -3,148 -2,177 1,752 -6,388 -8.45%
Tax -200 0 0 0 0 0 0 -
NP -3,794 888 -8,026 -3,148 -2,177 1,752 -6,388 -7.69%
-
NP to SH -3,794 888 -8,026 -3,148 -2,177 1,752 -6,388 -7.69%
-
Tax Rate - 0.00% - - - 0.00% - -
Total Cost 381,397 172,943 188,775 217,891 231,244 265,547 270,154 5.44%
-
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
Dividend
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Net Worth 70,856 65,423 57,857 57,214 61,714 63,000 63,643 1.66%
NOSH 79,613 66,084 64,286 64,286 64,286 64,286 64,286 3.34%
Ratio Analysis
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
NP Margin -1.00% 0.51% -4.44% -1.47% -0.95% 0.66% -2.42% -
ROE -5.35% 1.36% -13.87% -5.50% -3.53% 2.78% -10.04% -
Per Share
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 474.29 263.05 281.16 334.04 356.32 415.80 410.30 2.25%
EPS -4.77 1.34 -12.48 -4.90 -3.39 2.73 -9.94 -10.67%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.99 0.90 0.89 0.96 0.98 0.99 -1.62%
Adjusted Per Share Value based on latest NOSH - 64,286
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
RPS 10.96 5.05 5.25 6.23 6.65 7.76 7.66 5.65%
EPS -0.11 0.03 -0.23 -0.09 -0.06 0.05 -0.19 -8.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0206 0.019 0.0168 0.0166 0.0179 0.0183 0.0185 1.66%
Price Multiplier on Financial Quarter End Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 28/06/13 29/06/12 -
Price 0.50 1.10 0.33 0.28 0.525 0.215 0.26 -
P/RPS 0.11 0.42 0.12 0.08 0.15 0.05 0.06 9.76%
P/EPS -10.49 81.86 -2.64 -5.72 -15.50 7.89 -2.62 23.76%
EY -9.53 1.22 -37.83 -17.49 -6.45 12.68 -38.22 -19.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 1.11 0.37 0.31 0.55 0.22 0.26 12.51%
Price Multiplier on Announcement Date
31/12/18 30/06/17 30/06/16 30/06/15 30/06/14 30/06/13 30/06/12 CAGR
Date 27/02/19 25/08/17 26/08/16 21/08/15 26/08/14 28/08/13 27/08/12 -
Price 0.46 1.28 0.33 0.275 0.465 0.20 0.27 -
P/RPS 0.10 0.49 0.12 0.08 0.13 0.05 0.07 5.63%
P/EPS -9.65 95.26 -2.64 -5.62 -13.73 7.34 -2.72 21.48%
EY -10.36 1.05 -37.83 -17.81 -7.28 13.63 -36.80 -17.70%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.52 1.29 0.37 0.31 0.48 0.20 0.27 10.59%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment