[JOTECH] YoY Cumulative Quarter Result on 30-Jun-2005 [#2]

Stock
[JOTECH] JOTECH HOLDINGS BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 35.29%
YoY- -662.72%
Quarter Report
Latest QR
Upcoming QR
JOTECH's Result
JOTECH's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 53,196 89,981 115,494 83,908 75,795 41,947 38,277 5.63%
PBT 890 3,264 4,272 -721 -1,018 4,302 1,356 -6.77%
Tax 4,257 -640 -1,040 -541 849 -1,249 -254 -
NP 5,147 2,624 3,232 -1,262 -169 3,053 1,102 29.25%
-
NP to SH 5,241 2,614 3,009 -1,289 -169 3,053 1,102 29.64%
-
Tax Rate -478.31% 19.61% 24.34% - - 29.03% 18.73% -
Total Cost 48,049 87,357 112,262 85,170 75,964 38,894 37,175 4.36%
-
Net Worth 101,101 91,562 78,737 66,018 62,107 60,819 57,495 9.85%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - 1,597 929 1,579 2,957 1,800 1,197 -
Div Payout % - 61.11% 30.90% 0.00% 0.00% 58.98% 108.70% -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 101,101 91,562 78,737 66,018 62,107 60,819 57,495 9.85%
NOSH 919,107 726,111 64,570 64,723 42,249 40,013 39,927 68.58%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 9.68% 2.92% 2.80% -1.50% -0.22% 7.28% 2.88% -
ROE 5.18% 2.85% 3.82% -1.95% -0.27% 5.02% 1.92% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 5.79 12.39 178.86 129.64 179.40 104.83 95.87 -37.33%
EPS 0.56 0.36 4.66 -1.99 -0.40 7.63 2.76 -23.32%
DPS 0.00 0.22 1.44 2.44 7.00 4.50 3.00 -
NAPS 0.11 0.1261 1.2194 1.02 1.47 1.52 1.44 -34.83%
Adjusted Per Share Value based on latest NOSH - 64,587
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 4.74 8.03 10.30 7.48 6.76 3.74 3.41 5.63%
EPS 0.47 0.23 0.27 -0.11 -0.02 0.27 0.10 29.39%
DPS 0.00 0.14 0.08 0.14 0.26 0.16 0.11 -
NAPS 0.0902 0.0817 0.0702 0.0589 0.0554 0.0542 0.0513 9.85%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.05 0.15 1.04 0.80 2.35 1.53 1.36 -
P/RPS 0.86 1.21 0.58 0.62 1.31 1.46 1.42 -8.01%
P/EPS 8.77 41.67 22.32 -40.17 -587.50 20.05 49.28 -24.98%
EY 11.40 2.40 4.48 -2.49 -0.17 4.99 2.03 33.28%
DY 0.00 1.47 1.38 3.05 2.98 2.94 2.21 -
P/NAPS 0.45 1.19 0.85 0.78 1.60 1.01 0.94 -11.54%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 07/08/07 09/08/06 24/08/05 12/08/04 05/08/03 15/08/02 -
Price 0.05 0.14 0.99 0.76 1.22 1.70 1.35 -
P/RPS 0.86 1.13 0.55 0.59 0.68 1.62 1.41 -7.90%
P/EPS 8.77 38.89 21.24 -38.16 -305.00 22.28 48.91 -24.88%
EY 11.40 2.57 4.71 -2.62 -0.33 4.49 2.04 33.17%
DY 0.00 1.57 1.45 3.21 5.74 2.65 2.22 -
P/NAPS 0.45 1.11 0.81 0.75 0.83 1.12 0.94 -11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment