[SUPERMX] YoY Cumulative Quarter Result on 31-Dec-2000 [#4]

Stock
[SUPERMX] SUPERMAX CORPORATION BHD
Announcement Date
01-Mar-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Dec-2000 [#4]
Profit Trend
QoQ-0.0%
YoY--%
Quarter Report
Latest QR
Upcoming QR
SUPERMX's Result
SUPERMX's Financial Summary
View:
Show?
Cumulative Result
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Revenue 141,163 84,604 68,326 33,819 0 -100.00%
PBT 20,041 9,509 4,702 2,953 0 -100.00%
Tax -2,661 -611 -468 1,100 0 -100.00%
NP 17,380 8,898 4,234 4,053 0 -100.00%
-
NP to SH 17,380 8,898 4,234 4,053 0 -100.00%
-
Tax Rate 13.28% 6.43% 9.95% -37.25% - -
Total Cost 123,783 75,706 64,092 29,766 0 -100.00%
-
Net Worth 84,574 70,782 66,768 33,687 0 -100.00%
Dividend
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Div - - - 753 - -
Div Payout % - - - 18.59% - -
Equity
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Net Worth 84,574 70,782 66,768 33,687 0 -100.00%
NOSH 60,410 39,989 39,981 20,924 0 -100.00%
Ratio Analysis
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
NP Margin 12.31% 10.52% 6.20% 11.98% 0.00% -
ROE 20.55% 12.57% 6.34% 12.03% 0.00% -
Per Share
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 233.67 211.56 170.90 161.63 0.00 -100.00%
EPS 26.44 22.25 10.59 19.37 0.00 -100.00%
DPS 0.00 0.00 0.00 3.60 0.00 -
NAPS 1.40 1.77 1.67 1.61 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 20,927
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
RPS 5.53 3.31 2.67 1.32 0.00 -100.00%
EPS 0.68 0.35 0.17 0.16 0.00 -100.00%
DPS 0.00 0.00 0.00 0.03 0.00 -
NAPS 0.0331 0.0277 0.0261 0.0132 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 31/12/03 31/12/02 31/12/01 26/12/00 - -
Price 0.88 0.42 0.64 0.38 0.00 -
P/RPS 0.38 0.20 0.37 0.24 0.00 -100.00%
P/EPS 3.06 1.89 6.04 1.96 0.00 -100.00%
EY 32.69 52.98 16.55 50.97 0.00 -100.00%
DY 0.00 0.00 0.00 9.47 0.00 -
P/NAPS 0.63 0.24 0.38 0.24 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/03 31/12/02 31/12/01 31/12/00 31/12/99 CAGR
Date 18/02/04 24/02/03 15/02/02 01/03/01 - -
Price 1.12 0.41 0.47 0.35 0.00 -
P/RPS 0.48 0.19 0.28 0.22 0.00 -100.00%
P/EPS 3.89 1.84 4.44 1.81 0.00 -100.00%
EY 25.69 54.27 22.53 55.34 0.00 -100.00%
DY 0.00 0.00 0.00 10.29 0.00 -
P/NAPS 0.80 0.23 0.28 0.22 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment