[OFI] YoY Cumulative Quarter Result on 30-Jun-2005 [#1]

Stock
[OFI] ORIENTAL FOOD INDUSTRIES HLDG
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- -80.49%
YoY- 6.63%
Quarter Report
Latest QR
Upcoming QR
OFI's Result
OFI's Financial Summary
View:
Show?
Cumulative Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 28,024 27,857 29,842 25,398 23,147 19,205 19,006 6.67%
PBT 1,882 1,039 2,428 1,909 1,856 2,254 1,456 4.36%
Tax -377 -239 -539 -348 -392 -374 102 -
NP 1,505 800 1,889 1,561 1,464 1,880 1,558 -0.57%
-
NP to SH 1,505 800 1,889 1,561 1,464 1,880 1,558 -0.57%
-
Tax Rate 20.03% 23.00% 22.20% 18.23% 21.12% 16.59% -7.01% -
Total Cost 26,519 27,057 27,953 23,837 21,683 17,325 17,448 7.21%
-
Net Worth 95,936 92,030 86,354 82,746 77,999 75,600 70,709 5.21%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 95,936 92,030 86,354 82,746 77,999 75,600 70,709 5.21%
NOSH 59,960 60,150 59,968 59,961 59,999 40,000 39,948 6.99%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.37% 2.87% 6.33% 6.15% 6.32% 9.79% 8.20% -
ROE 1.57% 0.87% 2.19% 1.89% 1.88% 2.49% 2.20% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 46.74 46.31 49.76 42.36 38.58 48.01 47.58 -0.29%
EPS 2.51 1.33 3.15 2.60 2.44 4.70 3.90 -7.07%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.60 1.53 1.44 1.38 1.30 1.89 1.77 -1.66%
Adjusted Per Share Value based on latest NOSH - 59,961
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.63 11.56 12.39 10.54 9.61 7.97 7.89 6.67%
EPS 0.62 0.33 0.78 0.65 0.61 0.78 0.65 -0.78%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3982 0.382 0.3584 0.3434 0.3237 0.3138 0.2935 5.21%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.80 1.15 1.27 1.01 1.30 1.50 1.44 -
P/RPS 1.71 2.48 2.55 2.38 3.37 3.12 3.03 -9.08%
P/EPS 31.87 86.47 40.32 38.80 53.28 31.91 36.92 -2.41%
EY 3.14 1.16 2.48 2.58 1.88 3.13 2.71 2.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.75 0.88 0.73 1.00 0.79 0.81 -7.71%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/08/08 28/08/07 23/08/06 24/08/05 25/08/04 26/08/03 28/08/02 -
Price 0.81 1.12 1.16 1.06 1.25 2.02 1.33 -
P/RPS 1.73 2.42 2.33 2.50 3.24 4.21 2.80 -7.70%
P/EPS 32.27 84.21 36.83 40.72 51.23 42.98 34.10 -0.91%
EY 3.10 1.19 2.72 2.46 1.95 2.33 2.93 0.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.73 0.81 0.77 0.96 1.07 0.75 -6.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment