[PERDANA] YoY Cumulative Quarter Result on 30-Jun-2003 [#2]

Stock
[PERDANA] PERDANA PETROLEUM BERHAD
Announcement Date
28-Aug-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
30-Jun-2003 [#2]
Profit Trend
QoQ- 152.55%
YoY- -6.2%
Quarter Report
Latest QR
Upcoming QR
PERDANA's Result
PERDANA's Financial Summary
View:
Show?
Cumulative Result
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
Revenue 240,832 215,956 78,728 118,411 113,354 0 930 -5.78%
PBT 31,192 30,746 5,510 7,424 7,864 -15,756 -15,825 -
Tax -7,742 -8,193 -1,910 -2,118 -2,207 15,756 15,825 -
NP 23,450 22,553 3,600 5,306 5,657 0 0 -100.00%
-
NP to SH 22,799 21,288 3,600 5,306 5,657 -15,756 -15,825 -
-
Tax Rate 24.82% 26.65% 34.66% 28.53% 28.06% - - -
Total Cost 217,382 193,403 75,128 113,105 107,697 0 930 -5.67%
-
Net Worth 213,169 106,913 63,000 92,356 71,612 -2,837 -1,962 -
Dividend
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
Net Worth 213,169 106,913 63,000 92,356 71,612 -2,837 -1,962 -
NOSH 203,018 135,333 63,000 60,364 40,007 35,874 35,876 -1.84%
Ratio Analysis
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
NP Margin 9.74% 10.44% 4.57% 4.48% 4.99% 0.00% 0.00% -
ROE 10.70% 19.91% 5.71% 5.75% 7.90% 0.00% 0.00% -
Per Share
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
RPS 118.63 159.57 124.97 196.16 283.33 0.00 2.59 -4.01%
EPS 11.23 15.73 2.85 8.79 14.14 -43.92 -44.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.05 0.79 1.00 1.53 1.79 -0.0791 -0.0547 -
Adjusted Per Share Value based on latest NOSH - 61,516
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
RPS 10.82 9.70 3.54 5.32 5.09 0.00 0.04 -5.82%
EPS 1.02 0.96 0.16 0.24 0.25 -0.71 -0.71 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0958 0.048 0.0283 0.0415 0.0322 -0.0013 -0.0009 -
Price Multiplier on Financial Quarter End Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
Date 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 29/09/00 - -
Price 3.24 4.08 4.94 3.78 3.56 3.82 0.00 -
P/RPS 2.73 2.56 3.95 1.93 1.26 0.00 0.00 -100.00%
P/EPS 28.85 25.94 86.45 43.00 25.18 -8.70 0.00 -100.00%
EY 3.47 3.86 1.16 2.33 3.97 -11.50 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.09 5.16 4.94 2.47 1.99 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 30/09/00 30/09/99 CAGR
Date 29/08/06 29/08/05 25/08/04 28/08/03 30/08/02 30/11/00 30/11/99 -
Price 3.46 4.36 2.89 6.85 3.50 3.60 0.00 -
P/RPS 2.92 2.73 2.31 3.49 1.24 0.00 0.00 -100.00%
P/EPS 30.81 27.72 50.58 77.93 24.75 -8.20 0.00 -100.00%
EY 3.25 3.61 1.98 1.28 4.04 -12.20 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.30 5.52 2.89 4.48 1.96 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment