[DNONCE] YoY Cumulative Quarter Result on 31-Jul-2020 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
03-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 562.24%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Revenue 44,653 44,931 0 44,576 0 0 45,979 -0.52%
PBT 1,537 3,021 0 4,575 0 0 1,544 -0.08%
Tax -364 -359 0 -575 0 0 -471 -4.51%
NP 1,173 2,662 0 4,000 0 0 1,073 1.60%
-
NP to SH 1,138 2,637 0 3,841 0 0 882 4.66%
-
Tax Rate 23.68% 11.88% - 12.57% - - 30.51% -
Total Cost 43,480 42,269 0 40,576 0 0 44,906 -0.57%
-
Net Worth 191,633 147,169 0 125,883 0 0 66,599 20.83%
Dividend
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Net Worth 191,633 147,169 0 125,883 0 0 66,599 20.83%
NOSH 375,752 313,127 294,020 262,257 247,960 184,132 179,999 14.08%
Ratio Analysis
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
NP Margin 2.63% 5.92% 0.00% 8.97% 0.00% 0.00% 2.33% -
ROE 0.59% 1.79% 0.00% 3.05% 0.00% 0.00% 1.32% -
Per Share
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
RPS 11.88 14.35 0.00 17.00 0.00 0.00 25.54 -12.80%
EPS 0.30 0.84 0.00 1.46 0.00 0.00 0.49 -8.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.51 0.47 0.00 0.48 0.00 0.00 0.37 5.91%
Adjusted Per Share Value based on latest NOSH - 262,257
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
RPS 5.16 5.19 0.00 5.15 0.00 0.00 5.31 -0.51%
EPS 0.13 0.30 0.00 0.44 0.00 0.00 0.10 4.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2213 0.17 0.00 0.1454 0.00 0.00 0.0769 20.84%
Price Multiplier on Financial Quarter End Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Date 30/06/22 30/07/21 30/06/21 30/07/20 31/07/19 30/03/18 30/11/16 -
Price 0.165 0.515 0.46 0.31 0.39 0.325 0.275 -
P/RPS 1.39 3.59 0.00 1.82 0.00 0.00 1.08 4.62%
P/EPS 54.48 61.15 0.00 21.17 0.00 0.00 56.12 -0.52%
EY 1.84 1.64 0.00 4.72 0.00 0.00 1.78 0.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 1.10 0.00 0.65 0.00 0.00 0.74 -13.94%
Price Multiplier on Announcement Date
30/06/22 31/07/21 30/06/21 31/07/20 31/07/19 31/03/18 30/11/16 CAGR
Date 29/08/22 29/09/21 - 03/09/20 - - 25/01/17 -
Price 0.10 0.405 0.00 0.695 0.00 0.00 0.225 -
P/RPS 0.84 2.82 0.00 4.09 0.00 0.00 0.88 -0.82%
P/EPS 33.02 48.09 0.00 47.45 0.00 0.00 45.92 -5.73%
EY 3.03 2.08 0.00 2.11 0.00 0.00 2.18 6.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.20 0.86 0.00 1.45 0.00 0.00 0.61 -18.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment