[DNONCE] QoQ Annualized Quarter Result on 31-Jul-2020 [#1]

Stock
[DNONCE] DNONCE TECHNOLOGY BHD
Announcement Date
03-Sep-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2021
Quarter
31-Jul-2020 [#1]
Profit Trend
QoQ- 2548.97%
YoY--%
Quarter Report
Latest QR
Upcoming QR
DNONCE's Result
DNONCE's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
Revenue 0 181,709 175,552 178,304 225,022 182,931 0 -
PBT 0 16,492 16,302 18,300 2,399 2,109 0 -
Tax 0 -1,908 -1,928 -2,300 -1,669 -1,029 0 -
NP 0 14,584 14,374 16,000 730 1,080 0 -
-
NP to SH 0 14,226 14,014 15,364 580 1,001 0 -
-
Tax Rate - 11.57% 11.83% 12.57% 69.57% 48.79% - -
Total Cost 0 167,125 161,178 162,304 224,292 181,851 0 -
-
Net Worth 138,186 135,246 129,702 125,883 117,360 119,911 0 -
Dividend
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
Net Worth 138,186 135,246 129,702 125,883 117,360 119,911 0 -
NOSH 294,014 313,118 291,506 262,257 262,257 262,257 254,289 13.27%
Ratio Analysis
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
NP Margin 0.00% 8.03% 8.19% 8.97% 0.32% 0.59% 0.00% -
ROE 0.00% 10.52% 10.80% 12.20% 0.49% 0.83% 0.00% -
Per Share
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
RPS 0.00 61.80 62.26 67.99 88.20 71.70 0.00 -
EPS 0.00 4.97 5.16 5.84 0.23 0.39 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.47 0.46 0.46 0.48 0.46 0.47 0.00 -
Adjusted Per Share Value based on latest NOSH - 262,257
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
RPS 0.00 20.91 20.20 20.52 25.90 21.05 0.00 -
EPS 0.00 1.64 1.61 1.77 0.07 0.12 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.159 0.1556 0.1493 0.1449 0.1351 0.138 0.00 -
Price Multiplier on Financial Quarter End Date
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
Date 31/03/21 29/01/21 30/10/20 30/07/20 30/04/20 31/03/20 31/01/20 -
Price 0.46 0.50 0.60 0.31 0.265 0.24 0.35 -
P/RPS 0.00 0.81 0.96 0.46 0.30 0.33 0.00 -
P/EPS 0.00 10.33 12.07 5.29 116.57 61.16 0.00 -
EY 0.00 9.68 8.28 18.90 0.86 1.64 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.98 1.09 1.30 0.65 0.58 0.51 0.00 -
Price Multiplier on Announcement Date
31/03/21 31/01/21 31/10/20 31/07/20 30/04/20 31/03/20 31/01/20 CAGR
Date - 23/03/21 15/12/20 03/09/20 30/06/20 29/06/20 - -
Price 0.00 0.515 0.56 0.695 0.29 0.30 0.00 -
P/RPS 0.00 0.83 0.90 1.02 0.33 0.42 0.00 -
P/EPS 0.00 10.64 11.27 11.86 127.57 76.45 0.00 -
EY 0.00 9.40 8.88 8.43 0.78 1.31 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.12 1.22 1.45 0.63 0.64 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment