[CJCEN] YoY Cumulative Quarter Result on 30-Jun-2018 [#2]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
24-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- 105.04%
YoY- -31.11%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 451,027 240,390 263,836 196,739 142,975 152,117 148,204 20.36%
PBT 13,936 -5,895 -3,298 7,528 11,528 13,714 25,176 -9.37%
Tax -24,300 1,686 -1,490 -2,073 -3,645 -3,802 -5,710 27.27%
NP -10,364 -4,209 -4,788 5,455 7,883 9,912 19,466 -
-
NP to SH -10,429 -4,260 -4,840 5,415 7,860 9,883 19,461 -
-
Tax Rate 174.37% - - 27.54% 31.62% 27.72% 22.68% -
Total Cost 461,391 244,599 268,624 191,284 135,092 142,205 128,738 23.68%
-
Net Worth 404,963 296,515 316,616 323,268 311,287 294,226 282,735 6.16%
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - 1,971 1,945 9,430 11,015 -
Div Payout % - - - 36.40% 24.75% 95.42% 56.60% -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth 404,963 296,515 316,616 323,268 311,287 294,226 282,735 6.16%
NOSH 594,229 394,229 394,229 394,229 389,108 377,213 367,188 8.34%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -2.30% -1.75% -1.81% 2.77% 5.51% 6.52% 13.13% -
ROE -2.58% -1.44% -1.53% 1.68% 2.52% 3.36% 6.88% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 76.85 56.75 67.50 49.90 36.74 40.33 40.36 11.31%
EPS -1.78 -1.05 -1.24 1.37 2.02 2.62 5.30 -
DPS 0.00 0.00 0.00 0.50 0.50 2.50 3.00 -
NAPS 0.69 0.70 0.81 0.82 0.80 0.78 0.77 -1.81%
Adjusted Per Share Value based on latest NOSH - 394,229
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 75.90 40.45 44.40 33.11 24.06 25.60 24.94 20.36%
EPS -1.76 -0.72 -0.81 0.91 1.32 1.66 3.27 -
DPS 0.00 0.00 0.00 0.33 0.33 1.59 1.85 -
NAPS 0.6815 0.499 0.5328 0.544 0.5238 0.4951 0.4758 6.16%
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.46 0.375 0.41 0.62 1.39 0.85 0.935 -
P/RPS 0.60 0.66 0.61 1.24 3.78 2.11 2.32 -20.16%
P/EPS -25.89 -37.29 -33.11 45.14 68.81 32.44 17.64 -
EY -3.86 -2.68 -3.02 2.22 1.45 3.08 5.67 -
DY 0.00 0.00 0.00 0.81 0.36 2.94 3.21 -
P/NAPS 0.67 0.54 0.51 0.76 1.74 1.09 1.21 -9.37%
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 25/08/21 27/08/20 22/08/19 24/08/18 17/08/17 23/08/16 17/08/15 -
Price 0.49 0.335 0.405 0.715 1.21 0.89 0.83 -
P/RPS 0.64 0.59 0.60 1.43 3.29 2.21 2.06 -17.68%
P/EPS -27.58 -33.31 -32.71 52.05 59.90 33.97 15.66 -
EY -3.63 -3.00 -3.06 1.92 1.67 2.94 6.39 -
DY 0.00 0.00 0.00 0.70 0.41 2.81 3.61 -
P/NAPS 0.71 0.48 0.50 0.87 1.51 1.14 1.08 -6.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment