[CJCEN] YoY Cumulative Quarter Result on 30-Sep-2023 [#3]

Stock
[CJCEN] CJ CENTURY LOGISTICS HOLDINGS BERHAD
Announcement Date
16-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Sep-2023 [#3]
Profit Trend
QoQ- 46.95%
YoY- -51.49%
Quarter Report
Latest QR
Upcoming QR
CJCEN's Result
CJCEN's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Revenue 560,194 589,995 725,885 638,851 449,336 380,065 313,069 10.17%
PBT 3,763 15,690 32,097 27,469 -4,522 -4,829 12,737 -18.37%
Tax -1,439 -4,544 -9,181 -26,847 -190 -1,190 -3,527 -13.86%
NP 2,324 11,146 22,916 622 -4,712 -6,019 9,210 -20.49%
-
NP to SH 2,405 11,108 22,897 633 -4,804 -6,107 9,136 -19.92%
-
Tax Rate 38.24% 28.96% 28.60% 97.74% - - 27.69% -
Total Cost 557,870 578,849 702,969 638,229 454,048 386,084 303,859 10.64%
-
Net Worth 453,871 448,052 436,488 416,701 413,126 316,111 324,227 5.76%
Dividend
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Div - - 2,909 - - - 1,976 -
Div Payout % - - 12.71% - - - 21.64% -
Equity
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Net Worth 453,871 448,052 436,488 416,701 413,126 316,111 324,227 5.76%
NOSH 594,229 594,229 594,229 594,229 594,229 394,229 394,229 7.07%
Ratio Analysis
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
NP Margin 0.41% 1.89% 3.16% 0.10% -1.05% -1.58% 2.94% -
ROE 0.53% 2.48% 5.25% 0.15% -1.16% -1.93% 2.82% -
Per Share
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 96.27 101.39 124.73 108.85 76.14 97.39 79.18 3.30%
EPS 0.41 1.91 3.92 0.11 -1.03 -1.56 2.32 -25.06%
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.50 -
NAPS 0.78 0.77 0.75 0.71 0.70 0.81 0.82 -0.82%
Adjusted Per Share Value based on latest NOSH - 594,229
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
RPS 94.27 99.29 122.16 107.51 75.62 63.96 52.68 10.17%
EPS 0.40 1.87 3.85 0.11 -0.81 -1.03 1.54 -20.10%
DPS 0.00 0.00 0.49 0.00 0.00 0.00 0.33 -
NAPS 0.7638 0.754 0.7345 0.7012 0.6952 0.532 0.5456 5.76%
Price Multiplier on Financial Quarter End Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 30/09/24 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 -
Price 0.27 0.40 0.48 0.515 0.36 0.40 0.65 -
P/RPS 0.28 0.39 0.38 0.47 0.47 0.41 0.82 -16.38%
P/EPS 65.33 20.95 12.20 477.50 -44.23 -25.56 28.13 15.06%
EY 1.53 4.77 8.20 0.21 -2.26 -3.91 3.55 -13.07%
DY 0.00 0.00 1.04 0.00 0.00 0.00 0.77 -
P/NAPS 0.35 0.52 0.64 0.73 0.51 0.49 0.79 -12.67%
Price Multiplier on Announcement Date
30/09/24 30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 CAGR
Date 21/11/24 16/11/23 24/11/22 18/11/21 23/11/20 21/11/19 15/11/18 -
Price 0.24 0.39 0.475 0.635 0.455 0.375 0.52 -
P/RPS 0.25 0.38 0.38 0.58 0.60 0.39 0.66 -14.92%
P/EPS 58.07 20.43 12.07 588.76 -55.90 -23.96 22.51 17.09%
EY 1.72 4.89 8.28 0.17 -1.79 -4.17 4.44 -14.60%
DY 0.00 0.00 1.05 0.00 0.00 0.00 0.96 -
P/NAPS 0.31 0.51 0.63 0.89 0.65 0.46 0.63 -11.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment