[DEGEM] YoY Cumulative Quarter Result on 30-Jun-2000 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Jun-2000 [#2]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Revenue 48,868 48,014 38,198 0 -
PBT 8,516 7,440 5,318 0 -
Tax -2,924 -2,307 -1,406 0 -
NP 5,592 5,133 3,912 0 -
-
NP to SH 5,592 5,133 3,912 0 -
-
Tax Rate 34.34% 31.01% 26.44% - -
Total Cost 43,276 42,881 34,286 0 -
-
Net Worth 83,124 72,248 51,694 0 -
Dividend
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Net Worth 83,124 72,248 51,694 0 -
NOSH 62,972 42,004 34,928 0 -
Ratio Analysis
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
NP Margin 11.44% 10.69% 10.24% 0.00% -
ROE 6.73% 7.10% 7.57% 0.00% -
Per Share
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 77.60 114.31 109.36 0.00 -
EPS 8.88 12.22 11.20 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.32 1.72 1.48 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
RPS 36.47 35.83 28.51 0.00 -
EPS 4.17 3.83 2.92 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.6203 0.5392 0.3858 0.00 -
Price Multiplier on Financial Quarter End Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 30/06/03 28/06/02 - - -
Price 2.50 3.52 0.00 0.00 -
P/RPS 3.22 3.08 0.00 0.00 -
P/EPS 28.15 28.81 0.00 0.00 -
EY 3.55 3.47 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.89 2.05 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/03 30/06/02 30/06/01 30/06/00 CAGR
Date 19/08/03 27/08/02 05/10/01 - -
Price 2.90 3.18 0.00 0.00 -
P/RPS 3.74 2.78 0.00 0.00 -
P/EPS 32.66 26.02 0.00 0.00 -
EY 3.06 3.84 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.20 1.85 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment