[DEGEM] YoY Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[DEGEM] DEGEM BHD
Announcement Date
26-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- -70.57%
YoY- 31.28%
Quarter Report
Latest QR
Upcoming QR
DEGEM's Result
DEGEM's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 33,869 37,804 43,286 38,572 61,606 53,985 52,011 -6.89%
PBT 754 140 3,539 3,287 9,639 7,069 3,572 -22.82%
Tax -246 -1,004 -974 -961 -3,361 -2,115 -983 -20.60%
NP 508 -864 2,565 2,326 6,278 4,954 2,589 -23.76%
-
NP to SH 503 -876 3,005 2,289 6,096 4,607 2,436 -23.11%
-
Tax Rate 32.63% 717.14% 27.52% 29.24% 34.87% 29.92% 27.52% -
Total Cost 33,361 38,668 40,721 36,246 55,328 49,031 49,422 -6.33%
-
Net Worth 249,889 248,580 262,988 245,903 238,084 217,111 199,910 3.78%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 249,889 248,580 262,988 245,903 238,084 217,111 199,910 3.78%
NOSH 134,000 134,000 134,000 130,799 130,815 132,385 132,391 0.20%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 1.50% -2.29% 5.93% 6.03% 10.19% 9.18% 4.98% -
ROE 0.20% -0.35% 1.14% 0.93% 2.56% 2.12% 1.22% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 25.89 28.90 33.08 29.49 47.09 40.78 39.29 -6.71%
EPS 0.38 -0.67 2.30 1.75 4.66 3.48 1.84 -23.10%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.91 1.90 2.01 1.88 1.82 1.64 1.51 3.99%
Adjusted Per Share Value based on latest NOSH - 134,000
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 25.28 28.21 32.30 28.79 45.97 40.29 38.81 -6.89%
EPS 0.38 -0.65 2.24 1.71 4.55 3.44 1.82 -22.96%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8648 1.8551 1.9626 1.8351 1.7767 1.6202 1.4919 3.78%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 1.05 1.03 0.905 0.80 0.88 1.04 0.73 -
P/RPS 4.06 3.56 2.74 2.71 1.87 2.55 1.86 13.88%
P/EPS 273.11 -153.83 39.40 45.71 18.88 29.89 39.67 37.90%
EY 0.37 -0.65 2.54 2.19 5.30 3.35 2.52 -27.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.55 0.54 0.45 0.43 0.48 0.63 0.48 2.29%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 23/05/19 25/05/18 26/05/17 19/05/16 27/05/15 20/05/14 28/05/13 -
Price 0.965 1.10 0.91 0.88 0.98 1.00 0.995 -
P/RPS 3.73 3.81 2.75 2.98 2.08 2.45 2.53 6.68%
P/EPS 251.00 -164.29 39.62 50.29 21.03 28.74 54.08 29.13%
EY 0.40 -0.61 2.52 1.99 4.76 3.48 1.85 -22.51%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.58 0.45 0.47 0.54 0.61 0.66 -4.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment