[AXTERIA] YoY Cumulative Quarter Result on 30-Jun-2017 [#2]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
28-Aug-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
30-Jun-2017 [#2]
Profit Trend
QoQ- -246.77%
YoY- -904.24%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 1,370 8,538 18,753 17,269 49,833 45,951 81,962 -49.40%
PBT -2,753 300 -844 -6,236 157 599 2,417 -
Tax -49 -59 -83 1,024 -676 2,422 -1,689 -44.53%
NP -2,802 241 -927 -5,212 -519 3,021 728 -
-
NP to SH -2,802 241 -927 -5,212 -519 1,966 1,343 -
-
Tax Rate - 19.67% - - 430.57% -404.34% 69.88% -
Total Cost 4,172 8,297 19,680 22,481 50,352 42,930 81,234 -39.00%
-
Net Worth 97,267 103,103 93,597 101,954 108,989 99,938 104,082 -1.12%
Dividend
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - 33,574 -
Div Payout % - - - - - - 2,500.00% -
Equity
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 97,267 103,103 93,597 101,954 108,989 99,938 104,082 -1.12%
NOSH 194,535 194,535 177,821 177,821 172,999 163,833 167,874 2.48%
Ratio Analysis
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin -204.53% 2.82% -4.94% -30.18% -1.04% 6.57% 0.89% -
ROE -2.88% 0.23% -0.99% -5.11% -0.48% 1.97% 1.29% -
Per Share
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.70 4.39 11.22 10.33 28.81 28.05 48.82 -50.67%
EPS -1.44 0.12 -0.60 -3.10 -0.30 1.20 0.80 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 20.00 -
NAPS 0.50 0.53 0.56 0.61 0.63 0.61 0.62 -3.51%
Adjusted Per Share Value based on latest NOSH - 177,821
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.19 1.19 2.62 2.41 6.95 6.41 11.43 -49.44%
EPS -0.39 0.03 -0.13 -0.73 -0.07 0.27 0.19 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 4.68 -
NAPS 0.1357 0.1438 0.1306 0.1422 0.152 0.1394 0.1452 -1.12%
Price Multiplier on Financial Quarter End Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 30/06/14 -
Price 0.385 0.41 0.37 0.575 0.79 0.68 0.72 -
P/RPS 54.67 9.34 3.30 5.57 2.74 2.42 1.47 82.59%
P/EPS -26.73 330.95 -66.71 -18.44 -263.33 56.67 90.00 -
EY -3.74 0.30 -1.50 -5.42 -0.38 1.76 1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 27.78 -
P/NAPS 0.77 0.77 0.66 0.94 1.25 1.11 1.16 -6.59%
Price Multiplier on Announcement Date
30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 30/06/14 CAGR
Date 27/08/20 27/08/19 27/08/18 28/08/17 11/08/16 13/08/15 28/08/14 -
Price 0.33 0.36 0.315 0.46 0.775 0.645 0.69 -
P/RPS 46.86 8.20 2.81 4.45 2.69 2.30 1.41 79.21%
P/EPS -22.91 290.59 -56.79 -14.75 -258.33 53.75 86.25 -
EY -4.36 0.34 -1.76 -6.78 -0.39 1.86 1.16 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 28.99 -
P/NAPS 0.66 0.68 0.56 0.75 1.23 1.06 1.11 -8.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment