[AXTERIA] YoY Cumulative Quarter Result on 31-Mar-2016 [#1]

Stock
[AXTERIA] AXTERIA GROUP BERHAD
Announcement Date
27-May-2016
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2016
Quarter
31-Mar-2016 [#1]
Profit Trend
QoQ- -110.72%
YoY- 9.98%
Quarter Report
Latest QR
Upcoming QR
AXTERIA's Result
AXTERIA's Financial Summary
View:
Show?
Cumulative Result
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Revenue 4,575 6,210 9,251 16,899 27,825 38,982 46,817 -32.12%
PBT 245 -1,302 -1,452 -1,396 -1,096 1,020 -112 -
Tax -30 -41 -51 215 206 16 4 -
NP 215 -1,343 -1,503 -1,181 -890 1,036 -108 -
-
NP to SH 215 -1,343 -1,503 -1,181 -1,312 1,149 -72 -
-
Tax Rate 12.24% - - - - -1.57% - -
Total Cost 4,360 7,553 10,754 18,080 28,715 37,946 46,925 -32.68%
-
Net Worth 103,103 91,925 105,296 109,664 98,400 138,908 147,600 -5.80%
Dividend
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Div - - - - - 34,298 - -
Div Payout % - - - - - 2,985.07% - -
Equity
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Net Worth 103,103 91,925 105,296 109,664 98,400 138,908 147,600 -5.80%
NOSH 194,535 177,821 177,821 168,714 163,999 171,492 180,000 1.30%
Ratio Analysis
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
NP Margin 4.70% -21.63% -16.25% -6.99% -3.20% 2.66% -0.23% -
ROE 0.21% -1.46% -1.43% -1.08% -1.33% 0.83% -0.05% -
Per Share
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 2.35 3.72 5.53 10.02 16.97 22.73 26.01 -33.00%
EPS 0.10 -0.80 -0.90 -0.70 -0.80 0.67 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 20.00 0.00 -
NAPS 0.53 0.55 0.63 0.65 0.60 0.81 0.82 -7.01%
Adjusted Per Share Value based on latest NOSH - 168,714
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
RPS 0.58 0.79 1.17 2.14 3.53 4.94 5.94 -32.12%
EPS 0.03 -0.17 -0.19 -0.15 -0.17 0.15 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 4.35 0.00 -
NAPS 0.1308 0.1166 0.1335 0.1391 0.1248 0.1762 0.1872 -5.79%
Price Multiplier on Financial Quarter End Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 29/03/13 -
Price 0.42 0.42 0.655 0.705 0.61 0.66 0.58 -
P/RPS 17.86 11.30 11.83 7.04 3.60 2.90 2.23 41.42%
P/EPS 380.02 -52.27 -72.84 -100.71 -76.25 98.51 -1,450.00 -
EY 0.26 -1.91 -1.37 -0.99 -1.31 1.02 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 30.30 0.00 -
P/NAPS 0.79 0.76 1.04 1.08 1.02 0.81 0.71 1.79%
Price Multiplier on Announcement Date
31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 31/03/13 CAGR
Date 28/05/19 30/05/18 23/05/17 27/05/16 24/04/15 18/04/14 26/04/13 -
Price 0.37 0.39 0.59 0.80 0.71 0.865 0.59 -
P/RPS 15.73 10.50 10.66 7.99 4.18 3.81 2.27 38.05%
P/EPS 334.78 -48.54 -65.61 -114.29 -88.75 129.10 -1,475.00 -
EY 0.30 -2.06 -1.52 -0.87 -1.13 0.77 -0.07 -
DY 0.00 0.00 0.00 0.00 0.00 23.12 0.00 -
P/NAPS 0.70 0.71 0.94 1.23 1.18 1.07 0.72 -0.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment