[YFG] YoY Cumulative Quarter Result on 30-Sep-2012 [#1]

Stock
[YFG] YFG BERHAD
Announcement Date
24-Oct-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
30-Sep-2012 [#1]
Profit Trend
QoQ- -64.11%
YoY- 144.02%
Quarter Report
Latest QR
Upcoming QR
YFG's Result
YFG's Financial Summary
View:
Show?
Cumulative Result
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 7,723 16,926 34,205 25,077 13,963 15,802 15,697 -10.72%
PBT -2,108 772 1,026 449 184 -709 -1,178 9.75%
Tax 0 -266 -261 0 0 0 0 -
NP -2,108 506 765 449 184 -709 -1,178 9.75%
-
NP to SH -2,138 518 765 449 184 -709 -1,178 9.99%
-
Tax Rate - 34.46% 25.44% 0.00% 0.00% - - -
Total Cost 9,831 16,420 33,440 24,628 13,779 16,511 16,875 -8.27%
-
Net Worth -204,178 26,837 38,132 36,112 32,997 22,312 24,656 -
Dividend
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth -204,178 26,837 38,132 36,112 32,997 22,312 24,656 -
NOSH 609,070 629,999 588,461 641,428 613,333 417,058 406,206 6.69%
Ratio Analysis
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -27.30% 2.99% 2.24% 1.79% 1.32% -4.49% -7.50% -
ROE 0.00% 1.93% 2.01% 1.24% 0.56% -3.18% -4.78% -
Per Share
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 0.14 2.69 5.81 3.91 2.28 3.79 3.86 -41.15%
EPS -0.04 0.09 0.13 0.07 0.03 -0.17 -0.29 -27.14%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.0382 0.0426 0.0648 0.0563 0.0538 0.0535 0.0607 -
Adjusted Per Share Value based on latest NOSH - 641,428
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 1.27 2.78 5.62 4.12 2.29 2.59 2.58 -10.71%
EPS -0.35 0.09 0.13 0.07 0.03 -0.12 -0.19 10.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -0.3352 0.0441 0.0626 0.0593 0.0542 0.0366 0.0405 -
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 31/12/15 31/12/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 0.045 0.075 0.13 0.12 0.14 0.12 0.09 -
P/RPS 31.14 2.79 2.24 3.07 6.15 3.17 2.33 51.36%
P/EPS -112.50 91.22 100.00 171.43 466.67 -70.59 -31.03 22.86%
EY -0.89 1.10 1.00 0.58 0.21 -1.42 -3.22 -18.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 1.76 2.01 2.13 2.60 2.24 1.48 -
Price Multiplier on Announcement Date
31/12/15 31/12/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 25/02/16 23/09/15 29/10/13 24/10/12 31/10/11 22/11/10 25/11/09 -
Price 0.035 0.035 0.13 0.12 0.14 0.14 0.08 -
P/RPS 24.22 1.30 2.24 3.07 6.15 3.69 2.07 48.17%
P/EPS -87.50 42.57 100.00 171.43 466.67 -82.35 -27.59 20.26%
EY -1.14 2.35 1.00 0.58 0.21 -1.21 -3.63 -16.90%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.82 2.01 2.13 2.60 2.62 1.32 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment