[MAXLAND] YoY Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[MAXLAND] MAXLAND BERHAD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 24.64%
YoY- 48.91%
Quarter Report
Latest QR
Upcoming QR
MAXLAND's Result
MAXLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Revenue 19,108 19,178 130,375 110,964 117,076 132,198 132,351 -27.54%
PBT -43,805 -62,250 10,435 1,908 1,088 2,107 -13,713 21.33%
Tax 0 8,671 -136 -264 16 -430 -36 -
NP -43,805 -53,579 10,299 1,644 1,104 1,677 -13,749 21.28%
-
NP to SH -43,805 -53,579 10,299 1,644 1,104 1,757 -13,710 21.34%
-
Tax Rate - - 1.30% 13.84% -1.47% 20.41% - -
Total Cost 62,913 72,757 120,076 109,320 115,972 130,521 146,100 -13.08%
-
Net Worth 245,695 409,492 357,441 301,895 236,785 228,818 151,900 8.33%
Dividend
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Net Worth 245,695 409,492 357,441 301,895 236,785 228,818 151,900 8.33%
NOSH 4,094,922 4,094,922 1,023,730 718,799 526,190 408,604 194,744 66.05%
Ratio Analysis
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
NP Margin -229.25% -279.38% 7.90% 1.48% 0.94% 1.27% -10.39% -
ROE -17.83% -13.08% 2.88% 0.54% 0.47% 0.77% -9.03% -
Per Share
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 0.47 0.47 12.77 15.44 22.25 32.35 67.96 -56.31%
EPS -1.07 -1.43 1.07 0.24 0.20 0.43 -7.04 -26.92%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.06 0.10 0.35 0.42 0.45 0.56 0.78 -34.76%
Adjusted Per Share Value based on latest NOSH - 718,799
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
RPS 1.19 1.20 8.13 6.92 7.30 8.24 8.25 -27.56%
EPS -2.73 -3.34 0.64 0.10 0.07 0.11 -0.85 21.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1532 0.2554 0.2229 0.1883 0.1477 0.1427 0.0947 8.33%
Price Multiplier on Financial Quarter End Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 31/03/14 -
Price 0.01 0.05 0.175 0.18 0.11 0.175 0.20 -
P/RPS 2.14 10.68 1.37 1.17 0.49 0.54 0.29 39.48%
P/EPS -0.93 -3.82 17.35 78.70 52.43 40.70 -2.84 -16.96%
EY -106.97 -26.17 5.76 1.27 1.91 2.46 -35.20 20.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.17 0.50 0.50 0.43 0.24 0.31 0.26 -6.83%
Price Multiplier on Announcement Date
31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 31/03/14 CAGR
Date 30/06/20 29/05/19 13/06/18 30/05/17 27/05/16 28/05/15 29/05/14 -
Price 0.015 0.065 0.235 0.26 0.105 0.16 0.17 -
P/RPS 3.21 13.88 1.84 1.68 0.47 0.49 0.25 52.96%
P/EPS -1.40 -4.97 23.30 113.68 50.05 37.21 -2.41 -8.64%
EY -71.32 -20.13 4.29 0.88 2.00 2.69 -41.41 9.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.65 0.67 0.62 0.23 0.29 0.22 2.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment