[LONBISC] YoY Cumulative Quarter Result on 30-Sep-2002 [#1]

Stock
[LONBISC] LONDON BISCUITS BHD
Announcement Date
21-Oct-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2003
Quarter
30-Sep-2002 [#1]
Profit Trend
QoQ- -79.54%
YoY--%
Quarter Report
Latest QR
Upcoming QR
LONBISC's Result
LONBISC's Financial Summary
View:
Show?
Cumulative Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 22,847 16,761 13,837 10,292 0 -
PBT 4,681 3,097 2,860 1,855 0 -
Tax -1,455 -650 -507 -100 0 -
NP 3,226 2,447 2,353 1,755 0 -
-
NP to SH 3,226 2,447 2,353 1,755 0 -
-
Tax Rate 31.08% 20.99% 17.73% 5.39% - -
Total Cost 19,621 14,314 11,484 8,537 0 -
-
Net Worth 102,489 95,161 73,531 63,419 0 -
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 102,489 95,161 73,531 63,419 0 -
NOSH 68,784 67,972 58,825 39,886 33,266 19.89%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 14.12% 14.60% 17.01% 17.05% 0.00% -
ROE 3.15% 2.57% 3.20% 2.77% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 33.22 24.66 23.52 25.80 0.00 -
EPS 4.69 3.60 4.00 4.40 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.49 1.40 1.25 1.59 0.00 -
Adjusted Per Share Value based on latest NOSH - 39,886
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 7.86 5.76 4.76 3.54 0.00 -
EPS 1.11 0.84 0.81 0.60 0.00 -
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3525 0.3273 0.2529 0.2181 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - -
Price 2.10 2.13 2.12 1.99 0.00 -
P/RPS 6.32 8.64 9.01 7.71 0.00 -
P/EPS 44.78 59.17 53.00 45.23 0.00 -
EY 2.23 1.69 1.89 2.21 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.41 1.52 1.70 1.25 0.00 -
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 31/10/05 29/11/04 14/11/03 21/10/02 - -
Price 2.00 2.33 2.36 2.02 0.00 -
P/RPS 6.02 9.45 10.03 7.83 0.00 -
P/EPS 42.64 64.72 59.00 45.91 0.00 -
EY 2.35 1.55 1.69 2.18 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 1.66 1.89 1.27 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment