[ULICORP] YoY Cumulative Quarter Result on 30-Sep-2001 [#3]

Stock
[ULICORP] UNITED U-LI CORPORATION BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Sep-2001 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ULICORP's Result
ULICORP's Financial Summary
View:
Show?
Cumulative Result
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 50,445 44,586 36,257 0 -
PBT 13,024 9,928 8,564 0 -
Tax -3,699 -3,080 -2,463 0 -
NP 9,325 6,848 6,101 0 -
-
NP to SH 9,325 6,848 6,101 0 -
-
Tax Rate 28.40% 31.02% 28.76% - -
Total Cost 41,120 37,738 30,156 0 -
-
Net Worth 83,612 57,999 50,808 0 -
Dividend
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 83,612 57,999 50,808 0 -
NOSH 44,006 39,999 40,006 0 -
Ratio Analysis
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 18.49% 15.36% 16.83% 0.00% -
ROE 11.15% 11.81% 12.01% 0.00% -
Per Share
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 114.63 111.47 90.63 0.00 -
EPS 21.19 17.12 15.25 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.90 1.45 1.27 0.00 -
Adjusted Per Share Value based on latest NOSH - 0
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 23.16 20.47 16.65 0.00 -
EPS 4.28 3.14 2.80 0.00 -
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.3839 0.2663 0.2333 0.00 -
Price Multiplier on Financial Quarter End Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 30/09/04 30/09/03 30/09/02 - -
Price 1.77 1.56 0.85 0.00 -
P/RPS 1.54 1.40 0.94 0.00 -
P/EPS 8.35 9.11 5.57 0.00 -
EY 11.97 10.97 17.94 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.93 1.08 0.67 0.00 -
Price Multiplier on Announcement Date
30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 26/11/04 07/11/03 18/11/02 - -
Price 3.80 1.95 0.83 0.00 -
P/RPS 3.31 1.75 0.92 0.00 -
P/EPS 17.93 11.39 5.44 0.00 -
EY 5.58 8.78 18.37 0.00 -
DY 0.00 0.00 0.00 0.00 -
P/NAPS 2.00 1.34 0.65 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment